MANAKCOATIron & Steel Products
Manaksia Coated Metals & Industries Ltd — Profit & Loss Statement
₹96.72
-6.80%
Manaksia Coated Metals & Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | 14.48 Cr | 11.24 Cr | 4.05 Cr | 9.77 Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.39 Cr | 11.24 Cr | 4.69 Cr | 8.62 Cr | — |
| Total Expenses | 736.98 Cr | 698.52 Cr | 623.98 Cr | 615.84 Cr | — |
| Diluted Average Shares | 7.43 Cr | 6.73 Cr | 6.55 Cr | 6.55 Cr | — |
| Basic Average Shares | 7.43 Cr | 6.73 Cr | 6.55 Cr | 6.55 Cr | — |
| Diluted EPS | 2.07 | 1.67 | 1.43 | 1.32 | — |
| Basic EPS | 2.07 | 1.67 | 1.43 | 1.32 | — |
| Diluted NI Availto Com Stockholders | 15.39 Cr | 11.24 Cr | 9.36 Cr | 8.62 Cr | — |
| Net Income Common Stockholders | 15.39 Cr | 11.24 Cr | 9.36 Cr | 8.62 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.39 Cr | 11.24 Cr | 9.36 Cr | 8.62 Cr | — |
| Net Income Including Noncontrolling Interests | 15.39 Cr | 11.24 Cr | 9.36 Cr | 8.62 Cr | — |
| Net Income Continuous Operations | 15.39 Cr | 11.24 Cr | 4.69 Cr | 8.62 Cr | — |
| Tax Provision | 5.21 Cr | 3.67 Cr | 2.41 Cr | 2.78 Cr | — |
| Pretax Income | 20.59 Cr | 14.91 Cr | 7.09 Cr | 11.41 Cr | — |
| Other Non Operating Income Expenses | 8.03 Cr | 6.53 Cr | 0.28 Cr | 0.14 Cr | — |
| Special Income Charges | 1.21 Cr | 0.00 | 0.96 Cr | -1.51 Cr | — |
| Net Non Operating Interest Income Expense | -33.29 Cr | -32.75 Cr | -20.29 Cr | -21.84 Cr | — |
| Interest Expense Non Operating | 33.29 Cr | 32.75 Cr | 18.12 Cr | 18.21 Cr | — |
| Operating Income | 44.65 Cr | 41.14 Cr | 23.66 Cr | 27.69 Cr | — |
| Operating Expense | 124.89 Cr | 108.18 Cr | 104.18 Cr | 128.80 Cr | — |
| Other Operating Expenses | 99.66 Cr | 82.86 Cr | 51.85 Cr | 45.58 Cr | — |
| Depreciation And Amortization In Income Statement | 9.12 Cr | 9.21 Cr | 9.19 Cr | 8.89 Cr | — |
| Depreciation Income Statement | 9.12 Cr | 9.21 Cr | 9.19 Cr | 8.89 Cr | — |
| Tax Effect Of Unusual Items | 0.31 Cr | 0.00 | 0.33 Cr | -0.37 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.34 | 0.24 | — |
| Normalized EBITDA | 61.80 Cr | 56.87 Cr | 33.44 Cr | 40.02 Cr | — |
| Total Unusual Items | 1.21 Cr | 0.00 | 0.96 Cr | -1.51 Cr | — |
| Total Unusual Items Excluding Goodwill | 1.21 Cr | 0.00 | 0.96 Cr | -1.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 15.39 Cr | 11.24 Cr | 4.69 Cr | 8.62 Cr | — |
| Reconciled Depreciation | 9.12 Cr | 9.21 Cr | 9.19 Cr | 8.89 Cr | — |
| Reconciled Cost Of Revenue | 612.09 Cr | 590.34 Cr | 519.81 Cr | 487.03 Cr | — |
| EBITDA | 63.01 Cr | 56.87 Cr | 34.40 Cr | 38.51 Cr | — |
| EBIT | 53.88 Cr | 47.66 Cr | 25.21 Cr | 29.62 Cr | — |
| Net Interest Income | -33.29 Cr | -32.75 Cr | -20.29 Cr | -21.84 Cr | — |
| Interest Expense | 33.29 Cr | 32.75 Cr | 18.12 Cr | 18.21 Cr | — |
| Gross Profit | 169.54 Cr | 149.31 Cr | 127.84 Cr | 156.49 Cr | — |
| Cost Of Revenue | 612.09 Cr | 590.34 Cr | 519.81 Cr | 487.03 Cr | — |
| Total Revenue | 781.63 Cr | 739.65 Cr | 647.64 Cr | 643.53 Cr | — |
| Operating Revenue | 781.63 Cr | 739.65 Cr | 647.64 Cr | 643.53 Cr | — |
| Interest Income | — | 1.59 Cr | 1.55 Cr | 1.24 Cr | 0.71 Cr |
| Rent Expense Supplemental | — | 0.40 Cr | 0.38 Cr | 0.38 Cr | 0.50 Cr |
| Net Income Extraordinary | — | 0.00 | 4.67 Cr | — | — |
| Other Special Charges | — | 0.13 Cr | -0.96 Cr | -0.10 Cr | -0.03 Cr |
| Write Off | — | 0.00 | 0.00 | 1.61 Cr | 2.24 Cr |
| Total Other Finance Cost | — | 4.48 Cr | 3.72 Cr | 4.88 Cr | 3.74 Cr |
| Interest Income Non Operating | — | 1.59 Cr | 1.55 Cr | 1.24 Cr | 0.71 Cr |
| Selling General And Administration | — | 31.13 Cr | 29.72 Cr | 61.64 Cr | 20.29 Cr |
| Selling And Marketing Expense | — | 29.10 Cr | 28.01 Cr | 59.97 Cr | 19.22 Cr |
| General And Administrative Expense | — | 2.03 Cr | 1.71 Cr | 1.67 Cr | 1.07 Cr |
| Rent And Landing Fees | — | 0.40 Cr | 0.38 Cr | 0.38 Cr | 0.50 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manaksia Coated Metals & Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.