MANAKALUCOAluminium
Manaksia Aluminium Company Limited — Profit & Loss Statement
₹21.74
-6.54%
Manaksia Aluminium Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 35.59 Cr | 28.15 Cr | 24.48 Cr | 18.24 Cr | — |
| Net Interest Income | -27.53 Cr | -21.57 Cr | -16.01 Cr | -12.79 Cr | — |
| Interest Expense | 27.53 Cr | 21.57 Cr | 13.37 Cr | 9.69 Cr | — |
| Normalized Income | 6.05 Cr | 5.09 Cr | 7.34 Cr | 7.62 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.05 Cr | 5.09 Cr | 8.87 Cr | 7.46 Cr | — |
| Total Expenses | 474.57 Cr | 405.54 Cr | 451.59 Cr | 410.54 Cr | — |
| Diluted Average Shares | 6.57 Cr | 6.52 Cr | 6.55 Cr | 6.55 Cr | — |
| Basic Average Shares | 6.57 Cr | 6.52 Cr | 6.55 Cr | 6.55 Cr | — |
| Diluted EPS | 0.92 | 0.78 | 1.35 | 1.14 | — |
| Basic EPS | 0.92 | 0.78 | 1.35 | 1.14 | — |
| Diluted NI Availto Com Stockholders | 6.05 Cr | 5.09 Cr | 8.87 Cr | 7.46 Cr | — |
| Net Income Common Stockholders | 6.05 Cr | 5.09 Cr | 8.87 Cr | 7.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.05 Cr | 5.09 Cr | 8.87 Cr | 7.46 Cr | — |
| Net Income Including Noncontrolling Interests | 6.05 Cr | 5.09 Cr | 8.87 Cr | 7.46 Cr | — |
| Net Income Continuous Operations | 6.05 Cr | 5.09 Cr | 8.87 Cr | 7.46 Cr | — |
| Tax Provision | 2.02 Cr | 1.50 Cr | 2.24 Cr | 1.09 Cr | — |
| Pretax Income | 8.07 Cr | 6.58 Cr | 11.10 Cr | 8.55 Cr | — |
| Other Non Operating Income Expenses | 1.02 Cr | 1.20 Cr | 0.54 Cr | 20000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 1.91 Cr | -0.19 Cr | — |
| Net Non Operating Interest Income Expense | -27.53 Cr | -21.57 Cr | -16.01 Cr | -12.79 Cr | — |
| Interest Expense Non Operating | 27.53 Cr | 21.57 Cr | 13.37 Cr | 9.69 Cr | — |
| Operating Income | 34.58 Cr | 26.95 Cr | 24.66 Cr | 21.53 Cr | — |
| Operating Expense | 116.10 Cr | 107.37 Cr | 94.71 Cr | 100.29 Cr | — |
| Other Operating Expenses | 91.27 Cr | 83.21 Cr | 46.56 Cr | 43.56 Cr | — |
| Depreciation And Amortization In Income Statement | 8.33 Cr | 7.84 Cr | 7.11 Cr | 6.16 Cr | — |
| Depreciation Income Statement | 8.33 Cr | 7.84 Cr | 7.11 Cr | 6.16 Cr | — |
| Gross Profit | 150.68 Cr | 134.32 Cr | 119.37 Cr | 121.82 Cr | — |
| Cost Of Revenue | 358.47 Cr | 298.17 Cr | 356.88 Cr | 310.24 Cr | — |
| Total Revenue | 509.15 Cr | 432.49 Cr | 476.25 Cr | 432.06 Cr | — |
| Operating Revenue | 509.15 Cr | 432.49 Cr | 476.25 Cr | 432.06 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.38 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.23 | 0.20 | 0.13 | — |
| Normalized EBITDA | 43.92 Cr | 36.00 Cr | 29.68 Cr | 24.59 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 1.91 Cr | -0.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 1.91 Cr | -0.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.05 Cr | 5.09 Cr | 8.87 Cr | 7.46 Cr | — |
| Reconciled Depreciation | 8.33 Cr | 7.84 Cr | 7.11 Cr | 6.16 Cr | — |
| Reconciled Cost Of Revenue | 358.47 Cr | 298.17 Cr | 356.88 Cr | 310.24 Cr | — |
| EBITDA | 43.92 Cr | 36.00 Cr | 31.59 Cr | 24.40 Cr | — |
| Interest Income | — | 1.04 Cr | 0.89 Cr | 0.53 Cr | 0.83 Cr |
| Rent Expense Supplemental | — | 0.16 Cr | 0.19 Cr | 0.17 Cr | 0.17 Cr |
| Total Other Finance Cost | — | 3.21 Cr | 3.52 Cr | 3.63 Cr | 2.43 Cr |
| Interest Income Non Operating | — | 1.04 Cr | 0.89 Cr | 0.53 Cr | 0.83 Cr |
| Selling General And Administration | — | 17.27 Cr | 31.67 Cr | 40.63 Cr | 14.96 Cr |
| Selling And Marketing Expense | — | 13.70 Cr | 28.75 Cr | 38.25 Cr | 14.11 Cr |
| General And Administrative Expense | — | 3.58 Cr | 2.92 Cr | 2.38 Cr | 0.85 Cr |
| Rent And Landing Fees | — | 0.16 Cr | 0.19 Cr | 0.17 Cr | 0.17 Cr |
| Other Special Charges | — | — | -1.91 Cr | 0.19 Cr | -0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manaksia Aluminium Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.