Man Infraconstruction Ltd — Profit & Loss Statement

₹78.44

-2.09%

Man Infraconstruction Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Total Expenses	782.75 Cr	908.83 Cr	1.44K Cr	633.47 Cr
Rent Expense Supplemental	46.93 Cr	44.55 Cr	41.33 Cr	16.92 Cr
Diluted Average Shares	37.27 Cr	37.29 Cr	37.13 Cr	37.13 Cr
Basic Average Shares	37.27 Cr	37.13 Cr	37.13 Cr	37.13 Cr
Diluted EPS	7.59	8.06	6.96	5.83
Basic EPS	7.59	8.09	6.96	5.83
Diluted NI Availto Com Stockholders	282.72 Cr	300.39 Cr	258.57 Cr	216.35 Cr
Net Income Common Stockholders	282.72 Cr	300.39 Cr	258.57 Cr	216.35 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	282.72 Cr	300.39 Cr	258.57 Cr	216.35 Cr
Minority Interests	-30.09 Cr	-2.95 Cr	-30.38 Cr	-82.16 Cr
Net Income Including Noncontrolling Interests	312.81 Cr	303.34 Cr	288.96 Cr	298.52 Cr
Net Income Continuous Operations	312.81 Cr	303.34 Cr	288.96 Cr	298.52 Cr
Tax Provision	87.85 Cr	93.87 Cr	108.06 Cr	80.37 Cr
Pretax Income	400.66 Cr	397.21 Cr	397.01 Cr	378.89 Cr
Other Non Operating Income Expenses	1.12 Cr	1.07 Cr	0.67 Cr	0.88 Cr
Special Income Charges	0.35 Cr	6.00 Cr	-0.34 Cr	6.06 Cr
Other Special Charges	-0.72 Cr	-11.69 Cr	-1.57 Cr	-2.38 Cr
Write Off	0.37 Cr	5.69 Cr	1.28 Cr	-3.67 Cr
Net Non Operating Interest Income Expense	100.45 Cr	41.93 Cr	-19.53 Cr	128.00 Cr
Total Other Finance Cost	7.06 Cr	13.52 Cr	8.68 Cr	2.12 Cr
Interest Expense Non Operating	7.72 Cr	21.64 Cr	49.79 Cr	59.65 Cr
Interest Income Non Operating	115.22 Cr	77.09 Cr	38.94 Cr	189.76 Cr
Operating Income	316.84 Cr	323.31 Cr	405.99 Cr	238.43 Cr
Operating Expense	257.90 Cr	244.59 Cr	287.12 Cr	116.77 Cr
Other Operating Expenses	117.97 Cr	115.80 Cr	176.29 Cr	104.24 Cr
Depreciation And Amortization In Income Statement	8.32 Cr	9.95 Cr	11.24 Cr	9.33 Cr
Depreciation Income Statement	8.32 Cr	9.95 Cr	11.24 Cr	9.33 Cr
Selling General And Administration	17.95 Cr	23.87 Cr	23.26 Cr	16.05 Cr
Selling And Marketing Expense	4.52 Cr	7.58 Cr	7.40 Cr	4.21 Cr
General And Administrative Expense	13.43 Cr	16.29 Cr	15.86 Cr	11.84 Cr
Rent And Landing Fees	46.93 Cr	44.55 Cr	41.33 Cr	16.92 Cr
Gross Profit	574.74 Cr	567.91 Cr	693.11 Cr	355.20 Cr
Cost Of Revenue	524.85 Cr	664.24 Cr	1.16K Cr	516.70 Cr
Total Revenue	1.10K Cr	1.23K Cr	1.85K Cr	871.90 Cr
Operating Revenue	1.10K Cr	1.23K Cr	1.85K Cr	871.90 Cr
Tax Effect Of Unusual Items	1.29 Cr	2.77 Cr	1.37 Cr	2.18 Cr
Tax Rate For Calcs	0.22	0.24	0.27	0.21
Normalized EBITDA	410.83 Cr	417.07 Cr	453.00 Cr	437.60 Cr
Total Unusual Items	5.87 Cr	11.74 Cr	5.66 Cr	10.27 Cr
Total Unusual Items Excluding Goodwill	5.87 Cr	11.74 Cr	5.04 Cr	10.27 Cr
Net Income From Continuing Operation Net Minority Interest	282.72 Cr	300.39 Cr	258.57 Cr	216.35 Cr
Reconciled Depreciation	8.32 Cr	9.95 Cr	11.86 Cr	9.33 Cr
Reconciled Cost Of Revenue	524.85 Cr	664.24 Cr	1.16K Cr	516.70 Cr
EBITDA	416.70 Cr	428.81 Cr	458.66 Cr	447.87 Cr
EBIT	408.38 Cr	418.85 Cr	446.80 Cr	438.54 Cr
Net Interest Income	100.45 Cr	41.93 Cr	-19.53 Cr	128.00 Cr
Interest Expense	7.72 Cr	21.64 Cr	49.79 Cr	59.65 Cr
Interest Income	115.22 Cr	77.09 Cr	38.94 Cr	189.76 Cr
Normalized Income	278.13 Cr	291.43 Cr	255.53 Cr	208.26 Cr
Net Income From Continuing And Discontinued Operation	282.72 Cr	300.39 Cr	258.57 Cr	216.35 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Man Infraconstruction Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Civil Construction Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.