MANINDSIron & Steel Products
Man Industries India Ltd — Profit & Loss Statement
₹318.35
-4.71%
Man Industries India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.18 Cr | -4.46 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.25 | 0.25 | — |
| Normalized EBITDA | 353.23 Cr | 293.22 Cr | 165.13 Cr | 219.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 153.17 Cr | 105.14 Cr | 67.04 Cr | 101.58 Cr | — |
| Reconciled Depreciation | 45.25 Cr | 61.09 Cr | 45.50 Cr | 45.40 Cr | — |
| Reconciled Cost Of Revenue | 2.73K Cr | 2.40K Cr | 1.90K Cr | 1.75K Cr | — |
| EBITDA | 353.23 Cr | 293.22 Cr | 160.41 Cr | 201.32 Cr | — |
| EBIT | 307.98 Cr | 232.13 Cr | 114.92 Cr | 155.91 Cr | — |
| Net Interest Income | -99.63 Cr | -87.83 Cr | -37.30 Cr | -34.59 Cr | — |
| Interest Expense | 99.63 Cr | 87.83 Cr | 25.46 Cr | 20.95 Cr | — |
| Normalized Income | 153.17 Cr | 105.14 Cr | 70.57 Cr | 115.14 Cr | — |
| Net Income From Continuing And Discontinued Operation | 153.17 Cr | 105.14 Cr | 67.04 Cr | 101.58 Cr | — |
| Total Expenses | 3.25K Cr | 2.96K Cr | 2.12K Cr | 1.97K Cr | — |
| Diluted Average Shares | 6.72 Cr | 6.28 Cr | 6.00 Cr | 5.80 Cr | — |
| Basic Average Shares | 6.47 Cr | 6.04 Cr | 6.00 Cr | 5.71 Cr | — |
| Diluted EPS | 22.78 | 16.73 | 11.17 | 17.52 | — |
| Basic EPS | 23.66 | 17.42 | 11.17 | 17.78 | — |
| Diluted NI Availto Com Stockholders | 153.17 Cr | 105.14 Cr | 67.04 Cr | 101.58 Cr | — |
| Net Income Common Stockholders | 153.17 Cr | 105.14 Cr | 67.04 Cr | 101.58 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 153.17 Cr | 105.14 Cr | 67.04 Cr | 101.58 Cr | — |
| Net Income Including Noncontrolling Interests | 153.17 Cr | 105.14 Cr | 67.04 Cr | 101.58 Cr | — |
| Net Income Continuous Operations | 153.17 Cr | 105.14 Cr | 67.04 Cr | 101.58 Cr | — |
| Tax Provision | 55.18 Cr | 39.16 Cr | 22.42 Cr | 33.38 Cr | — |
| Pretax Income | 208.35 Cr | 144.30 Cr | 89.46 Cr | 134.96 Cr | — |
| Other Non Operating Income Expenses | 51.82 Cr | 52.05 Cr | 35.91 Cr | 14.32 Cr | — |
| Net Non Operating Interest Income Expense | -99.63 Cr | -87.83 Cr | -37.30 Cr | -34.59 Cr | — |
| Interest Expense Non Operating | 99.63 Cr | 87.83 Cr | 25.46 Cr | 20.95 Cr | — |
| Operating Income | 256.16 Cr | 180.08 Cr | 96.71 Cr | 154.47 Cr | — |
| Operating Expense | 514.36 Cr | 558.62 Cr | 222.09 Cr | 216.66 Cr | — |
| Other Operating Expenses | 392.05 Cr | 428.72 Cr | 7.18 Cr | 6.81 Cr | — |
| Depreciation And Amortization In Income Statement | 45.25 Cr | 61.09 Cr | 45.50 Cr | 45.40 Cr | — |
| Depreciation Income Statement | 45.25 Cr | 61.09 Cr | 45.50 Cr | 45.40 Cr | — |
| Gross Profit | 770.52 Cr | 738.70 Cr | 318.80 Cr | 371.13 Cr | — |
| Cost Of Revenue | 2.73K Cr | 2.40K Cr | 1.90K Cr | 1.75K Cr | — |
| Total Revenue | 3.51K Cr | 3.14K Cr | 2.22K Cr | 2.13K Cr | — |
| Operating Revenue | 3.51K Cr | 3.14K Cr | 2.22K Cr | 2.13K Cr | — |
| Total Unusual Items | — | 0.00 | -4.71 Cr | -18.01 Cr | -68.66 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -4.71 Cr | -18.01 Cr | -68.66 Cr |
| Interest Income | — | 8.86 Cr | 3.74 Cr | 2.72 Cr | 4.28 Cr |
| Rent Expense Supplemental | — | 1.54 Cr | 0.69 Cr | 0.10 Cr | 0.13 Cr |
| Special Income Charges | — | 0.00 | -5.25 Cr | -19.29 Cr | -69.79 Cr |
| Write Off | — | 8.08 Cr | 5.25 Cr | 19.29 Cr | 69.79 Cr |
| Total Other Finance Cost | — | 29.73 Cr | 15.57 Cr | 16.35 Cr | 17.02 Cr |
| Interest Income Non Operating | — | 8.86 Cr | 3.74 Cr | 2.72 Cr | 4.28 Cr |
| Selling General And Administration | — | 252.46 Cr | 123.57 Cr | 122.91 Cr | 235.44 Cr |
| Selling And Marketing Expense | — | 221.70 Cr | 101.75 Cr | 103.69 Cr | 219.67 Cr |
| General And Administrative Expense | — | 30.76 Cr | 21.82 Cr | 19.22 Cr | 15.77 Cr |
| Rent And Landing Fees | — | 1.54 Cr | 0.69 Cr | 0.10 Cr | 0.13 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | — |
| Other Special Charges | — | — | -25.11 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Man Industries India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.