MALLCOMOther Industrial Products

Mallcom India LtdProfit & Loss Statement

938.40
-5.50%

Mallcom India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Diluted NI Availto Com Stockholders57.43 Cr36.32 Cr36.94 Cr32.62 Cr
Net Income Common Stockholders57.43 Cr36.32 Cr36.94 Cr32.62 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income57.43 Cr36.32 Cr36.94 Cr32.62 Cr
Minority Interests0.000.000.001.07 Cr
Net Income Including Noncontrolling Interests57.43 Cr36.32 Cr36.94 Cr31.56 Cr
Net Income Continuous Operations57.43 Cr36.32 Cr36.94 Cr31.56 Cr
Tax Provision16.69 Cr13.39 Cr13.97 Cr10.93 Cr
Pretax Income74.12 Cr49.70 Cr50.90 Cr42.49 Cr
Other Non Operating Income Expenses28.91 Cr4.13 Cr1.51 Cr0.14 Cr
Special Income Charges0.000.000.04 Cr0.00
Net Non Operating Interest Income Expense-6.05 Cr-4.25 Cr-0.88 Cr0.07 Cr
Interest Expense Non Operating6.05 Cr4.25 Cr2.06 Cr1.61 Cr
Operating Income51.27 Cr49.81 Cr43.00 Cr37.96 Cr
Operating Expense38.68 Cr33.48 Cr21.62 Cr22.51 Cr
Other Operating Expenses9.18 Cr6.42 Cr3.76 Cr3.14 Cr
Depreciation And Amortization In Income Statement9.60 Cr7.87 Cr8.27 Cr8.29 Cr
Depreciation Income Statement9.60 Cr7.87 Cr8.27 Cr8.29 Cr
Gross Profit89.95 Cr83.29 Cr64.62 Cr60.47 Cr
Cost Of Revenue396.83 Cr337.43 Cr327.25 Cr288.40 Cr
Total Revenue486.78 Cr420.72 Cr391.88 Cr348.87 Cr
Operating Revenue486.78 Cr420.72 Cr391.88 Cr348.87 Cr
Tax Effect Of Unusual Items0.000.000.02 Cr0.23 Cr
Tax Rate For Calcs0.230.270.270.26
Normalized EBITDA89.78 Cr61.82 Cr61.17 Cr51.51 Cr
Total Unusual Items0.000.000.06 Cr0.88 Cr
Total Unusual Items Excluding Goodwill0.000.000.06 Cr0.88 Cr
Net Income From Continuing Operation Net Minority Interest57.43 Cr36.32 Cr36.94 Cr32.62 Cr
Reconciled Depreciation9.60 Cr7.87 Cr8.27 Cr8.29 Cr
Reconciled Cost Of Revenue396.83 Cr337.43 Cr327.25 Cr288.40 Cr
EBITDA89.78 Cr61.82 Cr61.23 Cr52.39 Cr
EBIT80.17 Cr53.95 Cr52.96 Cr44.10 Cr
Net Interest Income-6.05 Cr-4.25 Cr-0.88 Cr0.07 Cr
Interest Expense6.05 Cr4.25 Cr2.06 Cr1.61 Cr
Normalized Income57.43 Cr36.32 Cr36.90 Cr31.97 Cr
Net Income From Continuing And Discontinued Operation57.43 Cr36.32 Cr36.94 Cr32.62 Cr
Total Expenses435.51 Cr370.90 Cr348.87 Cr310.91 Cr
Diluted Average Shares0.62 Cr0.62 Cr0.62 Cr0.62 Cr
Basic Average Shares0.62 Cr0.62 Cr0.62 Cr0.62 Cr
Diluted EPS92.0458.2059.1952.28
Basic EPS92.0458.2059.1952.28
Interest Income2.36 Cr1.58 Cr2.11 Cr0.31 Cr
Rent Expense Supplemental1.77 Cr1.17 Cr0.57 Cr0.45 Cr
Other Special Charges-0.04 Cr-0.04 Cr-0.02 Cr
Total Other Finance Cost0.34 Cr0.40 Cr0.43 Cr0.49 Cr
Interest Income Non Operating2.36 Cr1.58 Cr2.11 Cr0.31 Cr
Selling General And Administration0.53 Cr1.14 Cr0.71 Cr0.42 Cr
General And Administrative Expense0.53 Cr1.14 Cr0.71 Cr0.42 Cr
Rent And Landing Fees0.16 Cr1.17 Cr0.57 Cr0.45 Cr
Selling And Marketing Expense9.06 Cr3.69 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.