MAKSCompressors, Pumps & Diesel Engines
Making Science Group SA — Profit & Loss Statement
₹26.45
+0.00%
Making Science Group SA Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.13 Cr | 0.00 | 1.78 Cr | -0.02 Cr |
| Tax Rate For Calcs | 0.29 | 0.33 | 0.30 | 0.29 |
| Normalized EBITDA | 2.44 Cr | 2.12 Cr | -7.24 Cr | 2.66 Cr |
| Total Unusual Items | -0.47 Cr | 0.00 | 5.94 Cr | -0.06 Cr |
| Total Unusual Items Excluding Goodwill | -0.47 Cr | 0.00 | 5.94 Cr | -0.06 Cr |
| Net Income From Continuing Operation Net Minority Interest | 0.28 Cr | 0.36 Cr | -3.62 Cr | 0.03 Cr |
| Reconciled Depreciation | 0.03 Cr | 0.04 Cr | 0.05 Cr | 0.06 Cr |
| Reconciled Cost Of Revenue | 60.77 Cr | 39.78 Cr | 22.79 Cr | 17.24 Cr |
| EBITDA | 1.97 Cr | 2.12 Cr | -1.30 Cr | 2.60 Cr |
| EBIT | 1.94 Cr | 2.08 Cr | -1.35 Cr | 2.55 Cr |
| Net Interest Income | -1.84 Cr | -1.82 Cr | -2.26 Cr | -2.04 Cr |
| Interest Expense | 1.55 Cr | 1.55 Cr | 2.09 Cr | 2.05 Cr |
| Interest Income | 0.08 Cr | 0.07 Cr | 0.06 Cr | 0.07 Cr |
| Normalized Income | 0.61 Cr | 0.36 Cr | -7.78 Cr | 0.07 Cr |
| Net Income From Continuing And Discontinued Operation | 0.28 Cr | 0.36 Cr | -3.62 Cr | 0.03 Cr |
| Total Expenses | 63.67 Cr | 42.25 Cr | 24.53 Cr | 18.05 Cr |
| Rent Expense Supplemental | 0.19 Cr | 0.22 Cr | 0.19 Cr | 0.11 Cr |
| Diluted NI Availto Com Stockholders | 0.28 Cr | 0.36 Cr | -3.62 Cr | 0.03 Cr |
| Net Income Common Stockholders | 0.28 Cr | 0.36 Cr | -3.62 Cr | 0.03 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.28 Cr | 0.36 Cr | -3.62 Cr | 0.03 Cr |
| Net Income Including Noncontrolling Interests | 0.28 Cr | 0.36 Cr | -3.62 Cr | 0.03 Cr |
| Net Income Continuous Operations | 0.28 Cr | 0.36 Cr | -3.62 Cr | 0.03 Cr |
| Tax Provision | 0.11 Cr | 0.17 Cr | 0.19 Cr | 0.14 Cr |
| Pretax Income | 0.40 Cr | 0.53 Cr | -3.44 Cr | 0.49 Cr |
| Other Non Operating Income Expenses | 0.09 Cr | 0.12 Cr | 0.03 Cr | 0.03 Cr |
| Special Income Charges | -0.47 Cr | 0.00 | 5.94 Cr | -0.06 Cr |
| Other Special Charges | 0.47 Cr | — | -3.37 Cr | 0.08 Cr |
| Net Non Operating Interest Income Expense | -1.84 Cr | -1.82 Cr | -2.26 Cr | -2.04 Cr |
| Total Other Finance Cost | 0.37 Cr | 0.34 Cr | 0.24 Cr | 0.06 Cr |
| Interest Expense Non Operating | 1.55 Cr | 1.55 Cr | 2.09 Cr | 2.05 Cr |
| Interest Income Non Operating | 0.08 Cr | 0.07 Cr | 0.06 Cr | 0.07 Cr |
| Operating Income | 2.59 Cr | 2.08 Cr | 1.01 Cr | 2.66 Cr |
| Operating Expense | 2.91 Cr | 2.47 Cr | 1.74 Cr | 0.81 Cr |
| Other Operating Expenses | 0.74 Cr | 0.74 Cr | 0.33 Cr | 0.07 Cr |
| Depreciation And Amortization In Income Statement | 0.03 Cr | 0.04 Cr | 0.05 Cr | 0.06 Cr |
| Depreciation Income Statement | 0.03 Cr | 0.04 Cr | 0.05 Cr | 0.06 Cr |
| Selling General And Administration | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.06 Cr |
| General And Administrative Expense | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.06 Cr |
| Rent And Landing Fees | 0.19 Cr | 0.22 Cr | 0.19 Cr | 0.11 Cr |
| Gross Profit | 5.49 Cr | 4.55 Cr | 2.75 Cr | 3.47 Cr |
| Cost Of Revenue | 60.77 Cr | 39.78 Cr | 22.79 Cr | 17.24 Cr |
| Total Revenue | 66.26 Cr | 44.33 Cr | 25.54 Cr | 20.71 Cr |
| Operating Revenue | 66.26 Cr | 44.33 Cr | 25.54 Cr | 20.71 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.69 Cr | 0.69 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.69 Cr | 0.69 Cr |
| Diluted EPS | — | 0.60 | -5.22 | 0.04 |
| Basic EPS | — | 0.60 | -5.22 | 0.04 |
| Write Off | — | -0.04 Cr | -2.57 Cr | -0.02 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 |
| Selling And Marketing Expense | — | — | 0.45 Cr | 0.24 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Making Science Group SA
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.