MAITHANALLFerro & Silica Manganese
Maithan Alloys Ltd — Profit & Loss Statement
₹833.10
-4.24%
Maithan Alloys Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Expense | 21.64 Cr | 1.63 Cr | 2.24 Cr | 1.14 Cr | — |
| Normalized Income | 630.18 Cr | 348.96 Cr | 506.11 Cr | 806.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 630.18 Cr | 348.96 Cr | 499.07 Cr | 818.06 Cr | — |
| Total Expenses | 1.65K Cr | 1.64K Cr | 2.27K Cr | 1.88K Cr | — |
| Diluted Average Shares | 2.91 Cr | 2.91 Cr | 2.91 Cr | 2.91 Cr | — |
| Basic Average Shares | 2.91 Cr | 2.91 Cr | 2.91 Cr | 2.91 Cr | — |
| Diluted EPS | 216.47 | 119.87 | 171.43 | 281.01 | — |
| Basic EPS | 216.47 | 119.87 | 171.43 | 281.01 | — |
| Diluted NI Availto Com Stockholders | 630.18 Cr | 348.96 Cr | 499.07 Cr | 818.06 Cr | — |
| Net Income Common Stockholders | 630.18 Cr | 348.96 Cr | 499.07 Cr | 818.06 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 630.18 Cr | 348.96 Cr | 499.07 Cr | 818.06 Cr | — |
| Minority Interests | -0.73 Cr | 0.00 | 0.08 Cr | 0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 630.91 Cr | 348.96 Cr | 498.99 Cr | 818.04 Cr | — |
| Net Income Continuous Operations | 630.91 Cr | 348.96 Cr | 498.99 Cr | 818.04 Cr | — |
| Tax Provision | 221.52 Cr | 100.57 Cr | 137.81 Cr | 264.23 Cr | — |
| Pretax Income | 852.43 Cr | 449.53 Cr | 636.80 Cr | 1.08K Cr | — |
| Other Non Operating Income Expenses | 720.84 Cr | 357.52 Cr | 29.01 Cr | 0.08 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -103.70 Cr | -5.20 Cr | — |
| Net Non Operating Interest Income Expense | -21.64 Cr | -1.63 Cr | 31.81 Cr | -1.71 Cr | — |
| Interest Expense Non Operating | 21.64 Cr | 1.63 Cr | 2.24 Cr | 1.14 Cr | — |
| Operating Income | 153.13 Cr | 93.64 Cr | 570.36 Cr | 1.04K Cr | — |
| Operating Expense | 229.99 Cr | 231.73 Cr | 358.62 Cr | 342.91 Cr | — |
| Other Operating Expenses | 168.41 Cr | 165.87 Cr | 312.72 Cr | 284.78 Cr | — |
| Depreciation And Amortization In Income Statement | 23.29 Cr | 20.78 Cr | 20.21 Cr | 16.91 Cr | — |
| Depreciation Income Statement | 23.29 Cr | 20.78 Cr | 20.16 Cr | 16.85 Cr | — |
| Gross Profit | 383.12 Cr | 325.37 Cr | 928.98 Cr | 1.38K Cr | — |
| Cost Of Revenue | 1.42K Cr | 1.40K Cr | 1.91K Cr | 1.54K Cr | — |
| Total Revenue | 1.81K Cr | 1.73K Cr | 2.84K Cr | 2.92K Cr | — |
| Operating Revenue | 1.81K Cr | 1.73K Cr | 2.84K Cr | 2.92K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.94 Cr | 3.63 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.22 | 0.22 | 0.24 | — |
| Normalized EBITDA | 897.36 Cr | 471.94 Cr | 668.23 Cr | 1.09K Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -8.98 Cr | 14.88 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -8.98 Cr | 14.88 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 630.18 Cr | 348.96 Cr | 499.07 Cr | 818.06 Cr | — |
| Reconciled Depreciation | 23.29 Cr | 20.78 Cr | 20.21 Cr | 16.91 Cr | — |
| Reconciled Cost Of Revenue | 1.42K Cr | 1.40K Cr | 1.91K Cr | 1.54K Cr | — |
| EBITDA | 897.36 Cr | 471.94 Cr | 659.25 Cr | 1.10K Cr | — |
| EBIT | 874.07 Cr | 451.16 Cr | 639.04 Cr | 1.08K Cr | — |
| Net Interest Income | -21.64 Cr | -1.63 Cr | 31.81 Cr | -1.71 Cr | — |
| Interest Income | — | 52.41 Cr | 36.59 Cr | 1.73 Cr | 8.59 Cr |
| Rent Expense Supplemental | — | 0.51 Cr | 0.58 Cr | 0.42 Cr | 0.30 Cr |
| Other Special Charges | — | -3.42 Cr | 102.53 Cr | 4.16 Cr | -0.22 Cr |
| Write Off | — | 0.25 Cr | 1.17 Cr | 1.04 Cr | 3.14 Cr |
| Total Other Finance Cost | — | 1.40 Cr | 2.54 Cr | 2.30 Cr | 1.99 Cr |
| Interest Income Non Operating | — | 52.41 Cr | 36.59 Cr | 1.73 Cr | 8.59 Cr |
| Amortization | — | 0.03 Cr | 0.05 Cr | 0.06 Cr | 0.08 Cr |
| Selling General And Administration | — | 3.43 Cr | 3.85 Cr | 2.59 Cr | 2.45 Cr |
| General And Administrative Expense | — | 3.43 Cr | 3.85 Cr | 2.59 Cr | 2.45 Cr |
| Rent And Landing Fees | — | 0.51 Cr | 0.58 Cr | 0.42 Cr | 0.30 Cr |
| Selling And Marketing Expense | — | — | — | — | 8.95 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Maithan Alloys Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.