MAHEPCIndustrial Products
Mahindra EPC Irrigation Ltd — Profit & Loss Statement
₹92.71
-6.09%
Mahindra EPC Irrigation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted EPS | 2.58 | 0.60 | -4.41 | -2.84 | — |
| Basic EPS | 2.58 | 0.60 | -4.41 | -2.84 | — |
| Diluted NI Availto Com Stockholders | 7.21 Cr | 1.67 Cr | -12.31 Cr | -7.91 Cr | — |
| Net Income Common Stockholders | 7.21 Cr | 1.67 Cr | -12.31 Cr | -7.91 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.21 Cr | 1.67 Cr | -12.31 Cr | -7.91 Cr | — |
| Net Income Including Noncontrolling Interests | 7.21 Cr | 1.67 Cr | -12.31 Cr | -7.91 Cr | — |
| Net Income Continuous Operations | 7.21 Cr | 1.67 Cr | -12.31 Cr | -7.91 Cr | — |
| Tax Provision | 3.50 Cr | 0.76 Cr | -3.72 Cr | -2.61 Cr | — |
| Pretax Income | 10.71 Cr | 2.43 Cr | -16.03 Cr | -10.52 Cr | — |
| Other Non Operating Income Expenses | 2.21 Cr | 2.83 Cr | 2.63 Cr | 0.32 Cr | — |
| Special Income Charges | -0.01 Cr | 0.00 | -0.08 Cr | 0.05 Cr | — |
| Other Special Charges | 0.01 Cr | — | 0.08 Cr | -0.05 Cr | -0.02 Cr |
| Net Non Operating Interest Income Expense | -2.07 Cr | -2.48 Cr | -2.09 Cr | -1.89 Cr | — |
| Interest Expense Non Operating | 2.28 Cr | 2.71 Cr | 2.22 Cr | 1.98 Cr | — |
| Interest Income Non Operating | 0.21 Cr | 0.23 Cr | 0.13 Cr | 0.09 Cr | — |
| Operating Income | 10.66 Cr | 2.89 Cr | -16.16 Cr | -8.59 Cr | — |
| Operating Expense | 125.64 Cr | 108.08 Cr | 91.44 Cr | 78.13 Cr | — |
| Other Operating Expenses | 50.62 Cr | 35.96 Cr | 30.68 Cr | 14.74 Cr | — |
| Depreciation And Amortization In Income Statement | 3.36 Cr | 3.15 Cr | 3.08 Cr | 3.16 Cr | — |
| Amortization | 0.10 Cr | 0.13 Cr | 0.12 Cr | — | — |
| Depreciation Income Statement | 3.26 Cr | 3.02 Cr | 2.96 Cr | 3.16 Cr | — |
| Selling General And Administration | 37.01 Cr | 34.79 Cr | 26.47 Cr | 28.05 Cr | — |
| Tax Effect Of Unusual Items | -32679.74 | 0.00 | -0.02 Cr | 0.01 Cr | — |
| Tax Rate For Calcs | 0.33 | 0.31 | 0.23 | 0.25 | — |
| Normalized EBITDA | 16.36 Cr | 8.30 Cr | -10.63 Cr | -5.42 Cr | — |
| Total Unusual Items | -0.01 Cr | 0.00 | -0.08 Cr | 0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.01 Cr | 0.00 | -0.08 Cr | 0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.21 Cr | 1.67 Cr | -12.31 Cr | -7.91 Cr | — |
| Reconciled Depreciation | 3.36 Cr | 3.16 Cr | 3.10 Cr | 3.17 Cr | — |
| Reconciled Cost Of Revenue | 136.12 Cr | 151.36 Cr | 134.82 Cr | 142.25 Cr | — |
| EBITDA | 16.35 Cr | 8.30 Cr | -10.71 Cr | -5.37 Cr | — |
| EBIT | 12.99 Cr | 5.14 Cr | -13.81 Cr | -8.54 Cr | — |
| Net Interest Income | -2.07 Cr | -2.48 Cr | -2.09 Cr | -1.89 Cr | — |
| Interest Expense | 2.28 Cr | 2.71 Cr | 2.22 Cr | 1.98 Cr | — |
| Interest Income | 0.21 Cr | 0.23 Cr | 0.13 Cr | 0.09 Cr | — |
| Normalized Income | 7.22 Cr | 1.67 Cr | -12.25 Cr | -7.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.21 Cr | 1.67 Cr | -12.31 Cr | -7.91 Cr | — |
| Total Expenses | 261.76 Cr | 259.44 Cr | 226.26 Cr | 220.38 Cr | — |
| Rent Expense Supplemental | 3.00 Cr | 2.78 Cr | 2.24 Cr | 2.12 Cr | — |
| Diluted Average Shares | 2.79 Cr | 2.79 Cr | 2.80 Cr | 2.80 Cr | — |
| Basic Average Shares | 2.79 Cr | 2.79 Cr | 2.79 Cr | 2.78 Cr | — |
| Selling And Marketing Expense | 28.94 Cr | 25.80 Cr | 19.20 Cr | 21.61 Cr | — |
| General And Administrative Expense | 8.07 Cr | 8.99 Cr | 7.27 Cr | 6.44 Cr | — |
| Rent And Landing Fees | 3.00 Cr | 2.78 Cr | 2.24 Cr | 2.12 Cr | — |
| Gross Profit | 136.30 Cr | 110.97 Cr | 75.28 Cr | 69.54 Cr | — |
| Cost Of Revenue | 136.12 Cr | 151.36 Cr | 134.82 Cr | 142.25 Cr | — |
| Total Revenue | 272.42 Cr | 262.33 Cr | 210.10 Cr | 211.79 Cr | — |
| Operating Revenue | 272.42 Cr | 262.33 Cr | 210.10 Cr | 211.79 Cr | — |
| Total Other Finance Cost | — | 0.04 Cr | 0.03 Cr | 0.09 Cr | 0.09 Cr |
| Write Off | — | — | — | 0.00 | 1.98 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mahindra EPC Irrigation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.