M&MPassenger Cars & Utility Vehicles
Mahindra & Mahindra — Profit & Loss Statement
₹2954.70
-2.77%
Mahindra & Mahindra Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Minority Interests | -1.14K Cr | -1.00K Cr | -1.09K Cr | -675.69 Cr | — |
| Tax Effect Of Unusual Items | 68.59 Cr | 366.11 Cr | 308.71 Cr | 172.31 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.23 | 0.19 | 0.23 | — |
| Normalized EBITDA | 33.23K Cr | 26.27K Cr | 22.35K Cr | 17.01K Cr | — |
| Total Unusual Items | 261.41 Cr | 1.58K Cr | 1.74K Cr | 764.98 Cr | — |
| Total Unusual Items Excluding Goodwill | 261.41 Cr | 1.58K Cr | 1.62K Cr | 764.98 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 12.93K Cr | 11.27K Cr | 10.28K Cr | 6.58K Cr | — |
| Reconciled Depreciation | 5.56K Cr | 4.54K Cr | 4.33K Cr | 3.50K Cr | — |
| Reconciled Cost Of Revenue | 96.38K Cr | 84.20K Cr | 74.65K Cr | 52.13K Cr | — |
| EBITDA | 33.49K Cr | 27.85K Cr | 24.09K Cr | 17.78K Cr | — |
| EBIT | 27.93K Cr | 23.31K Cr | 19.76K Cr | 14.28K Cr | — |
| Net Interest Income | -7.83K Cr | -6.66K Cr | -5.31K Cr | -4.60K Cr | — |
| Interest Expense | 8.85K Cr | 7.33K Cr | 5.70K Cr | 4.91K Cr | — |
| Interest Income | 1.25K Cr | 824.62 Cr | 522.27 Cr | 416.49 Cr | — |
| Normalized Income | 12.74K Cr | 10.06K Cr | 9.10K Cr | 5.98K Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.93K Cr | 11.27K Cr | 10.28K Cr | 6.58K Cr | — |
| Total Expenses | 131.07K Cr | 116.19K Cr | 103.05K Cr | 77.26K Cr | — |
| Rent Expense Supplemental | 2.36K Cr | 2.38K Cr | 323.82 Cr | 271.95 Cr | — |
| Diluted Average Shares | 111.97 Cr | 111.88 Cr | 111.73 Cr | 111.55 Cr | — |
| Basic Average Shares | 111.55 Cr | 111.42 Cr | 111.26 Cr | 111.09 Cr | — |
| Diluted EPS | 115.06 | 100.70 | 91.96 | 58.83 | — |
| Basic EPS | 115.91 | 101.14 | 92.41 | 59.20 | — |
| Diluted NI Availto Com Stockholders | 12.88K Cr | 11.27K Cr | 10.27K Cr | 6.56K Cr | — |
| Average Dilution Earnings | -45.61 Cr | -2.72 Cr | -7.16 Cr | -14.94 Cr | — |
| Net Income Common Stockholders | 12.93K Cr | 11.27K Cr | 10.28K Cr | 6.58K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.93K Cr | 11.27K Cr | 10.28K Cr | 6.58K Cr | — |
| Net Income Including Noncontrolling Interests | 14.07K Cr | 12.27K Cr | 11.37K Cr | 7.25K Cr | — |
| Net Income Continuous Operations | 14.07K Cr | 12.27K Cr | 11.37K Cr | 7.25K Cr | — |
| Tax Provision | 5.01K Cr | 3.71K Cr | 2.69K Cr | 2.11K Cr | — |
| Pretax Income | 19.08K Cr | 15.98K Cr | 14.06K Cr | 9.36K Cr | — |
| Other Non Operating Income Expenses | 525.82 Cr | 321.74 Cr | 251.75 Cr | 160.48 Cr | — |
| Special Income Charges | -136.63 Cr | 521.18 Cr | 1.19K Cr | 409.33 Cr | — |
| Other Special Charges | -378.84 Cr | -708.70 Cr | -2.95K Cr | -501.60 Cr | — |
| Impairment Of Capital Assets | 515.47 Cr | 187.52 Cr | 1.01K Cr | 175.03 Cr | — |
| Net Non Operating Interest Income Expense | -7.83K Cr | -6.66K Cr | -5.31K Cr | -4.60K Cr | — |
| Total Other Finance Cost | 229.60 Cr | 154.22 Cr | 130.21 Cr | 103.45 Cr | — |
| Interest Expense Non Operating | 8.85K Cr | 7.33K Cr | 5.70K Cr | 4.91K Cr | — |
| Interest Income Non Operating | 1.25K Cr | 824.62 Cr | 522.27 Cr | 416.49 Cr | — |
| Operating Income | 24.58K Cr | 19.61K Cr | 15.99K Cr | 11.18K Cr | — |
| Operating Expense | 34.69K Cr | 31.99K Cr | 28.41K Cr | 25.13K Cr | — |
| Other Operating Expenses | 8.95K Cr | 8.11K Cr | 8.73K Cr | 9.36K Cr | — |
| Depreciation And Amortization In Income Statement | 5.56K Cr | 4.54K Cr | 4.33K Cr | 3.50K Cr | — |
| Amortization | 1.87K Cr | 1.43K Cr | 1.32K Cr | 967.82 Cr | — |
| Depreciation Income Statement | 3.69K Cr | 3.10K Cr | 3.01K Cr | 2.53K Cr | — |
| Selling General And Administration | 9.80K Cr | 8.82K Cr | 7.58K Cr | 5.33K Cr | — |
| Selling And Marketing Expense | 8.55K Cr | 7.76K Cr | 6.56K Cr | 5.15K Cr | — |
| General And Administrative Expense | 1.25K Cr | 1.06K Cr | 1.02K Cr | 183.15 Cr | — |
| Rent And Landing Fees | 2.36K Cr | 2.38K Cr | 323.82 Cr | 271.95 Cr | — |
| Gross Profit | 59.27K Cr | 51.60K Cr | 44.39K Cr | 36.31K Cr | — |
| Cost Of Revenue | 96.38K Cr | 84.20K Cr | 74.65K Cr | 52.13K Cr | — |
| Total Revenue | 155.65K Cr | 135.80K Cr | 119.04K Cr | 88.44K Cr | — |
| Operating Revenue | 155.65K Cr | 135.80K Cr | 119.04K Cr | 88.44K Cr | — |
| Write Off | — | — | 628.23 Cr | -82.76 Cr | 231.83 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | -2.19K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mahindra & Mahindra
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.