MAHICKRADyes And Pigments
Mahickra Chemicals Ltd — Profit & Loss Statement
₹212.00
+0.48%
Mahickra Chemicals Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -34748.39 | -0.20 Cr | -0.18 Cr |
| Tax Rate For Calcs | 0.29 | 0.28 | 0.28 | 0.29 |
| Normalized EBITDA | 2.94 Cr | 6.06 Cr | 6.09 Cr | 5.46 Cr |
| Total Unusual Items | 0.00 | -0.01 Cr | -0.72 Cr | -0.60 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.01 Cr | -0.72 Cr | -0.60 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.07 Cr | 3.28 Cr | 3.35 Cr | 3.11 Cr |
| Reconciled Depreciation | 0.28 Cr | 0.55 Cr | 0.25 Cr | 0.12 Cr |
| Reconciled Cost Of Revenue | 59.14 Cr | 88.87 Cr | 90.41 Cr | 77.94 Cr |
| EBITDA | 2.94 Cr | 6.05 Cr | 5.37 Cr | 4.86 Cr |
| EBIT | 2.67 Cr | 5.49 Cr | 5.12 Cr | 4.74 Cr |
| Net Interest Income | -1.16 Cr | -0.93 Cr | -0.64 Cr | -0.56 Cr |
| Interest Expense | 1.16 Cr | 0.93 Cr | 0.47 Cr | 0.34 Cr |
| Normalized Income | 1.07 Cr | 3.29 Cr | 3.87 Cr | 3.53 Cr |
| Net Income From Continuing And Discontinued Operation | 1.07 Cr | 3.28 Cr | 3.35 Cr | 3.11 Cr |
| Total Expenses | 71.52 Cr | 101.31 Cr | 98.27 Cr | 81.79 Cr |
| Diluted NI Availto Com Stockholders | 1.07 Cr | 3.28 Cr | 3.35 Cr | 3.11 Cr |
| Net Income Common Stockholders | 1.07 Cr | 3.28 Cr | 3.35 Cr | 3.11 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.07 Cr | 3.28 Cr | 3.35 Cr | 3.11 Cr |
| Net Income Including Noncontrolling Interests | 1.07 Cr | 3.28 Cr | 3.35 Cr | 3.11 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 1.07 Cr | 3.28 Cr | 3.35 Cr | 3.11 Cr |
| Tax Provision | 0.43 Cr | 1.28 Cr | 1.30 Cr | 1.30 Cr |
| Pretax Income | 1.50 Cr | 4.56 Cr | 4.65 Cr | 4.40 Cr |
| Other Non Operating Income Expenses | 2.27 Cr | 3.78 Cr | 0.80 Cr | 0.43 Cr |
| Special Income Charges | 0.00 | -0.01 Cr | -0.72 Cr | -0.60 Cr |
| Net Non Operating Interest Income Expense | -1.16 Cr | -0.93 Cr | -0.64 Cr | -0.56 Cr |
| Interest Expense Non Operating | 1.16 Cr | 0.93 Cr | 0.47 Cr | 0.34 Cr |
| Operating Income | 0.39 Cr | 1.73 Cr | 4.03 Cr | 4.73 Cr |
| Operating Expense | 12.38 Cr | 12.44 Cr | 7.86 Cr | 3.84 Cr |
| Other Operating Expenses | 10.43 Cr | 10.47 Cr | 7.15 Cr | 4.00 Cr |
| Depreciation And Amortization In Income Statement | 0.28 Cr | 0.55 Cr | 0.25 Cr | 0.12 Cr |
| Depreciation Income Statement | 0.28 Cr | 0.55 Cr | 0.25 Cr | 0.12 Cr |
| Gross Profit | 12.78 Cr | 14.17 Cr | 11.89 Cr | 8.58 Cr |
| Cost Of Revenue | 59.14 Cr | 88.87 Cr | 90.41 Cr | 77.94 Cr |
| Total Revenue | 71.92 Cr | 103.03 Cr | 102.30 Cr | 86.52 Cr |
| Operating Revenue | 71.92 Cr | 103.03 Cr | 102.30 Cr | 86.52 Cr |
| Interest Income | — | 0.02 Cr | 0.14 Cr | 0.01 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.02 Cr | 0.01 Cr |
| Diluted Average Shares | — | 0.81 Cr | 0.81 Cr | 0.81 Cr |
| Basic Average Shares | — | 0.81 Cr | 0.81 Cr | 0.81 Cr |
| Diluted EPS | — | 4.05 | 4.12 | 3.83 |
| Basic EPS | — | 4.05 | 4.12 | 3.83 |
| Other Special Charges | — | 0.01 Cr | — | -0.04 Cr |
| Write Off | — | 0.00 | 0.72 Cr | 0.64 Cr |
| Total Other Finance Cost | — | 0.26 Cr | 0.30 Cr | 0.23 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 0.14 Cr | 0.01 Cr |
| Selling General And Administration | — | 1.26 Cr | 0.96 Cr | 0.73 Cr |
| Selling And Marketing Expense | — | 0.72 Cr | 0.30 Cr | 0.13 Cr |
| General And Administrative Expense | — | 0.54 Cr | 0.66 Cr | 0.60 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.02 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mahickra Chemicals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.