MAHESHWARIDiversified
Maheshwari Logistics Ltd — Profit & Loss Statement
₹43.41
-2.46%
Maheshwari Logistics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.43 Cr | -2.86 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.28 | — |
| Normalized EBITDA | 73.50 Cr | 58.19 Cr | 51.30 Cr | 58.92 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -5.47 Cr | -10.27 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -5.47 Cr | -10.27 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.14 Cr | 13.21 Cr | 13.48 Cr | 17.15 Cr | — |
| Reconciled Depreciation | 16.03 Cr | 11.97 Cr | 11.85 Cr | 12.21 Cr | — |
| Reconciled Cost Of Revenue | 801.33 Cr | 865.62 Cr | 968.86 Cr | 860.14 Cr | — |
| EBITDA | 73.50 Cr | 58.19 Cr | 45.82 Cr | 48.64 Cr | — |
| EBIT | 57.47 Cr | 46.22 Cr | 33.98 Cr | 36.44 Cr | — |
| Net Interest Income | -32.49 Cr | -28.00 Cr | -21.43 Cr | -18.06 Cr | — |
| Interest Expense | 32.49 Cr | 28.00 Cr | 15.74 Cr | 12.68 Cr | — |
| Normalized Income | 18.14 Cr | 13.21 Cr | 17.53 Cr | 24.57 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.14 Cr | 13.21 Cr | 13.48 Cr | 17.15 Cr | — |
| Total Expenses | 920.58 Cr | 1.01K Cr | 1.10K Cr | 984.88 Cr | — |
| Diluted NI Availto Com Stockholders | 18.14 Cr | 13.21 Cr | 13.48 Cr | 17.15 Cr | — |
| Net Income Common Stockholders | 18.14 Cr | 13.21 Cr | 13.48 Cr | 17.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.14 Cr | 13.21 Cr | 13.48 Cr | 17.15 Cr | — |
| Minority Interests | -0.28 Cr | -0.54 Cr | — | — | — |
| Net Income Including Noncontrolling Interests | 18.42 Cr | 13.75 Cr | 13.48 Cr | 17.15 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 18.42 Cr | 13.75 Cr | 13.48 Cr | 17.15 Cr | — |
| Tax Provision | 6.56 Cr | 4.47 Cr | 4.75 Cr | 6.61 Cr | — |
| Pretax Income | 24.98 Cr | 18.22 Cr | 18.23 Cr | 23.76 Cr | — |
| Other Non Operating Income Expenses | 4.90 Cr | 3.97 Cr | 0.58 Cr | 0.96 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -5.44 Cr | -10.27 Cr | — |
| Net Non Operating Interest Income Expense | -32.49 Cr | -28.00 Cr | -21.43 Cr | -18.06 Cr | — |
| Interest Expense Non Operating | 32.49 Cr | 28.00 Cr | 15.74 Cr | 12.68 Cr | — |
| Operating Income | 52.57 Cr | 42.25 Cr | 44.10 Cr | 50.01 Cr | — |
| Operating Expense | 119.26 Cr | 140.14 Cr | 136.09 Cr | 124.74 Cr | — |
| Other Operating Expenses | 119.26 Cr | 140.14 Cr | 129.47 Cr | 115.75 Cr | — |
| Gross Profit | 171.82 Cr | 182.39 Cr | 180.19 Cr | 174.75 Cr | — |
| Cost Of Revenue | 801.33 Cr | 865.62 Cr | 968.86 Cr | 860.14 Cr | — |
| Total Revenue | 973.15 Cr | 1.05K Cr | 1.15K Cr | 1.03K Cr | — |
| Operating Revenue | 973.15 Cr | 1.05K Cr | 1.15K Cr | 1.03K Cr | — |
| Interest Income | — | 1.44 Cr | 1.08 Cr | 0.59 Cr | 0.84 Cr |
| Rent Expense Supplemental | — | 2.80 Cr | 1.61 Cr | 1.16 Cr | 0.10 Cr |
| Diluted Average Shares | — | 2.96 Cr | 2.96 Cr | 2.96 Cr | 2.96 Cr |
| Basic Average Shares | — | 2.96 Cr | 2.96 Cr | 2.96 Cr | 2.96 Cr |
| Diluted EPS | — | 4.46 | 4.56 | 5.79 | 3.14 |
| Basic EPS | — | 4.46 | 4.56 | 5.79 | 3.14 |
| Other Special Charges | — | -0.89 Cr | -0.27 Cr | -0.03 Cr | -0.13 Cr |
| Write Off | — | 2.28 Cr | 5.71 Cr | 10.30 Cr | 0.14 Cr |
| Total Other Finance Cost | — | 8.97 Cr | 6.77 Cr | 5.97 Cr | 4.27 Cr |
| Interest Income Non Operating | — | 1.44 Cr | 1.08 Cr | 0.59 Cr | 0.84 Cr |
| Selling General And Administration | — | 3.72 Cr | 3.14 Cr | 6.02 Cr | 3.37 Cr |
| Selling And Marketing Expense | — | 0.92 Cr | 0.57 Cr | 3.05 Cr | 0.80 Cr |
| General And Administrative Expense | — | 2.81 Cr | 2.57 Cr | 2.97 Cr | 2.57 Cr |
| Rent And Landing Fees | — | 2.80 Cr | 1.61 Cr | 1.16 Cr | 0.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Maheshwari Logistics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.