MAHSEAMLESIron & Steel Products
Maharashtra Seamless Ltd — Profit & Loss Statement
₹560.15
-0.30%
Maharashtra Seamless Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 3.32K Cr | 3.29K Cr | 4.33K Cr | 3.38K Cr | — |
| EBITDA | 1.10K Cr | 1.34K Cr | 1.09K Cr | 688.57 Cr | — |
| EBIT | 1.00K Cr | 1.23K Cr | 955.81 Cr | 550.72 Cr | — |
| Net Interest Income | -2.76 Cr | -8.47 Cr | 9.51 Cr | -1.14 Cr | — |
| Interest Expense | 2.76 Cr | 8.47 Cr | 32.15 Cr | 39.53 Cr | — |
| Normalized Income | 777.46 Cr | 951.30 Cr | 756.18 Cr | 677.59 Cr | — |
| Net Income From Continuing And Discontinued Operation | 777.46 Cr | 951.30 Cr | 764.75 Cr | 691.72 Cr | — |
| Total Expenses | 4.45K Cr | 4.29K Cr | 4.65K Cr | 3.63K Cr | — |
| Diluted Average Shares | 13.40 Cr | 13.40 Cr | 13.40 Cr | 6.70 Cr | — |
| Basic Average Shares | 13.40 Cr | 13.40 Cr | 13.40 Cr | 6.70 Cr | — |
| Diluted EPS | 58.02 | 70.99 | 57.07 | 51.62 | — |
| Basic EPS | 58.02 | 70.99 | 57.07 | 51.62 | — |
| Diluted NI Availto Com Stockholders | 777.46 Cr | 951.30 Cr | 764.75 Cr | 691.72 Cr | — |
| Net Income Common Stockholders | 777.46 Cr | 951.30 Cr | 764.75 Cr | 691.72 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 777.46 Cr | 951.30 Cr | 764.75 Cr | 691.72 Cr | — |
| Minority Interests | 0.14 Cr | -0.36 Cr | -2.87 Cr | 0.08 Cr | — |
| Net Income Including Noncontrolling Interests | 777.32 Cr | 951.66 Cr | 767.62 Cr | 691.64 Cr | — |
| Net Income Continuous Operations | 777.32 Cr | 951.66 Cr | 767.62 Cr | 691.64 Cr | — |
| Tax Provision | 222.88 Cr | 271.15 Cr | 156.04 Cr | -180.46 Cr | — |
| Pretax Income | 1.00K Cr | 1.22K Cr | 923.66 Cr | 511.18 Cr | — |
| Other Non Operating Income Expenses | 197.22 Cr | 142.18 Cr | 28.87 Cr | 41.86 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.02 Cr | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -2.76 Cr | -8.47 Cr | 9.51 Cr | -1.14 Cr | — |
| Interest Expense Non Operating | 2.76 Cr | 8.47 Cr | 32.15 Cr | 39.53 Cr | — |
| Operating Income | 819.33 Cr | 1.11K Cr | 920.72 Cr | 474.49 Cr | — |
| Operating Expense | 1.13K Cr | 1.01K Cr | 327.03 Cr | 247.86 Cr | — |
| Other Operating Expenses | 908.21 Cr | 787.41 Cr | 12.04 Cr | 10.49 Cr | — |
| Depreciation And Amortization In Income Statement | 100.92 Cr | 109.72 Cr | 137.72 Cr | 137.85 Cr | — |
| Depreciation Income Statement | 100.92 Cr | 109.72 Cr | 137.72 Cr | 137.85 Cr | — |
| Gross Profit | 1.95K Cr | 2.12K Cr | 1.25K Cr | 722.35 Cr | — |
| Cost Of Revenue | 3.32K Cr | 3.29K Cr | 4.33K Cr | 3.38K Cr | — |
| Total Revenue | 5.27K Cr | 5.40K Cr | 5.58K Cr | 4.10K Cr | — |
| Operating Revenue | 5.27K Cr | 5.40K Cr | 5.58K Cr | 4.10K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 2.89 Cr | 6.06 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.22 | 0.25 | 0.30 | — |
| Normalized EBITDA | 1.10K Cr | 1.34K Cr | 1.08K Cr | 668.38 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 11.46 Cr | 20.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 11.46 Cr | 20.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 777.46 Cr | 951.30 Cr | 764.75 Cr | 691.72 Cr | — |
| Reconciled Depreciation | 100.92 Cr | 109.72 Cr | 137.72 Cr | 137.85 Cr | — |
| Interest Income | — | 40.31 Cr | 47.83 Cr | 43.75 Cr | 42.03 Cr |
| Rent Expense Supplemental | — | 1.40 Cr | 0.95 Cr | 0.96 Cr | 1.93 Cr |
| Other Special Charges | — | -0.01 Cr | -0.02 Cr | -0.03 Cr | 178.36 Cr |
| Total Other Finance Cost | — | 4.82 Cr | 6.17 Cr | 5.36 Cr | 4.63 Cr |
| Interest Income Non Operating | — | 40.31 Cr | 47.83 Cr | 43.75 Cr | 42.03 Cr |
| Selling General And Administration | — | 160.40 Cr | 220.08 Cr | 126.22 Cr | 74.85 Cr |
| Selling And Marketing Expense | — | 129.98 Cr | 186.15 Cr | 107.02 Cr | 52.18 Cr |
| General And Administrative Expense | — | 30.42 Cr | 33.93 Cr | 19.20 Cr | 22.67 Cr |
| Rent And Landing Fees | — | 1.40 Cr | 0.95 Cr | 0.96 Cr | 1.93 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Maharashtra Seamless Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.