MAHSCOOTERInvestment Company
Maharashtra Scooters Ltd — Profit & Loss Statement
₹11109.00
-4.62%
Maharashtra Scooters Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.19 Cr | -50751.88 | -0.02 Cr | 17141.40 | — |
| Tax Rate For Calcs | 0.00 | 0.01 | 0.30 | 0.17 | — |
| Normalized EBITDA | 128.35 Cr | 204.14 Cr | 193.90 Cr | 173.87 Cr | — |
| Total Unusual Items | 43.57 Cr | -0.36 Cr | -0.07 Cr | 0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 43.57 Cr | -0.36 Cr | -0.07 Cr | 0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 214.35 Cr | 199.31 Cr | 195.29 Cr | 142.71 Cr | — |
| Reconciled Depreciation | 1.96 Cr | 2.07 Cr | 2.02 Cr | 1.97 Cr | — |
| Reconciled Cost Of Revenue | 3.18 Cr | 6.42 Cr | 10.53 Cr | 8.31 Cr | — |
| EBITDA | 171.92 Cr | 203.78 Cr | 193.83 Cr | 173.88 Cr | — |
| EBIT | 169.96 Cr | 201.71 Cr | 191.81 Cr | 171.92 Cr | — |
| Net Interest Income | 1.05 Cr | 0.01 Cr | 1.00 Cr | 0.25 Cr | — |
| Interest Income | 1.05 Cr | 0.01 Cr | 1.00 Cr | 0.25 Cr | — |
| Normalized Income | 170.97 Cr | 199.66 Cr | 195.34 Cr | 142.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 214.35 Cr | 199.31 Cr | 195.29 Cr | 142.71 Cr | — |
| Total Expenses | 12.90 Cr | 20.79 Cr | 24.25 Cr | 21.91 Cr | — |
| Diluted Average Shares | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr | — |
| Basic Average Shares | 1.14 Cr | 1.14 Cr | 1.14 Cr | 1.14 Cr | — |
| Diluted EPS | 187.60 | 174.40 | 170.90 | 124.87 | — |
| Basic EPS | 187.60 | 174.40 | 170.90 | 124.87 | — |
| Diluted NI Availto Com Stockholders | 214.35 Cr | 199.31 Cr | 195.29 Cr | 142.71 Cr | — |
| Net Income Common Stockholders | 214.35 Cr | 199.31 Cr | 195.29 Cr | 142.71 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 214.35 Cr | 199.31 Cr | 195.29 Cr | 142.71 Cr | — |
| Net Income Including Noncontrolling Interests | 214.35 Cr | 199.31 Cr | 195.29 Cr | 142.71 Cr | — |
| Net Income Continuous Operations | 214.35 Cr | 199.31 Cr | 195.29 Cr | 142.71 Cr | — |
| Tax Provision | 0.93 Cr | 2.85 Cr | -2.21 Cr | 29.52 Cr | — |
| Pretax Income | 215.28 Cr | 202.16 Cr | 193.08 Cr | 172.24 Cr | — |
| Other Non Operating Income Expenses | 0.70 Cr | 0.80 Cr | 0.34 Cr | 0.06 Cr | — |
| Special Income Charges | 43.57 Cr | -0.36 Cr | -0.07 Cr | 0.01 Cr | — |
| Other Special Charges | -57.68 Cr | — | 1000.00 | -0.01 Cr | -0.07 Cr |
| Write Off | 0.03 Cr | 0.36 Cr | 0.07 Cr | — | — |
| Impairment Of Capital Assets | 0.00 | 0.00 | 0.00 | 6000.00 | — |
| Restructuring And Mergern Acquisition | 14.08 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | 1.05 Cr | 0.01 Cr | 1.00 Cr | 0.25 Cr | — |
| Interest Income Non Operating | 1.05 Cr | 0.01 Cr | 1.00 Cr | 0.25 Cr | — |
| Operating Income | 169.96 Cr | 201.71 Cr | 191.81 Cr | 171.92 Cr | — |
| Operating Expense | 9.72 Cr | 14.37 Cr | 13.72 Cr | 13.60 Cr | — |
| Other Operating Expenses | 3.58 Cr | 3.29 Cr | 3.11 Cr | 2.67 Cr | — |
| Depreciation And Amortization In Income Statement | 1.96 Cr | 2.07 Cr | 2.02 Cr | 1.97 Cr | — |
| Depreciation Income Statement | 1.96 Cr | 2.07 Cr | 2.02 Cr | 1.97 Cr | — |
| Selling General And Administration | 0.92 Cr | 0.64 Cr | 0.43 Cr | 0.50 Cr | — |
| General And Administrative Expense | 0.92 Cr | 0.64 Cr | 0.43 Cr | 0.50 Cr | — |
| Gross Profit | 179.68 Cr | 216.08 Cr | 205.53 Cr | 185.52 Cr | — |
| Cost Of Revenue | 3.18 Cr | 6.42 Cr | 10.53 Cr | 8.31 Cr | — |
| Total Revenue | 182.86 Cr | 222.50 Cr | 216.06 Cr | 193.82 Cr | — |
| Operating Revenue | 182.86 Cr | 222.50 Cr | 216.06 Cr | 193.82 Cr | — |
| Rent Expense Supplemental | — | — | 45000.00 | 0.00 | — |
| Rent And Landing Fees | — | — | 45000.00 | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Maharashtra Scooters Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.