MTNLTelecom - Cellular & Fixed line services
Mahanagar Telephone Nigam Limited — Profit & Loss Statement
₹21.47
-7.96%
Mahanagar Telephone Nigam Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -95348.83 | -3.84 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.30 | — |
| Normalized EBITDA | 201.99 Cr | 88.54 Cr | 95.31 Cr | 237.25 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -55.60 Cr | -12.80 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -55.60 Cr | -12.80 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -3.33K Cr | -3.27K Cr | -2.92K Cr | -2.60K Cr | — |
| Reconciled Depreciation | 612.15 Cr | 666.35 Cr | 729.74 Cr | 772.02 Cr | — |
| Reconciled Cost Of Revenue | 131.01 Cr | 148.88 Cr | 168.89 Cr | 221.80 Cr | — |
| EBITDA | 201.99 Cr | 88.54 Cr | 39.71 Cr | 224.45 Cr | — |
| EBIT | -410.16 Cr | -577.81 Cr | -690.03 Cr | -547.57 Cr | — |
| Net Interest Income | -2.92K Cr | -2.69K Cr | -2.35K Cr | -2.06K Cr | — |
| Interest Expense | 2.92K Cr | 2.69K Cr | 2.23K Cr | 2.05K Cr | — |
| Normalized Income | -3.33K Cr | -3.27K Cr | -2.86K Cr | -2.59K Cr | — |
| Net Income From Continuing And Discontinued Operation | -3.33K Cr | -3.27K Cr | -2.92K Cr | -2.60K Cr | — |
| Total Expenses | 1.79K Cr | 1.95K Cr | 1.92K Cr | 2.02K Cr | — |
| Diluted Average Shares | 63.00 Cr | 63.00 Cr | 63.00 Cr | 63.00 Cr | — |
| Basic Average Shares | 63.00 Cr | 63.00 Cr | 63.00 Cr | 63.00 Cr | — |
| Diluted EPS | -52.82 | -51.87 | -46.27 | -41.32 | — |
| Basic EPS | -52.82 | -51.87 | -46.27 | -41.32 | — |
| Diluted NI Availto Com Stockholders | -3.33K Cr | -3.27K Cr | -2.92K Cr | -2.60K Cr | — |
| Net Income Common Stockholders | -3.33K Cr | -3.27K Cr | -2.92K Cr | -2.60K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -3.33K Cr | -3.27K Cr | -2.92K Cr | -2.60K Cr | — |
| Net Income Including Noncontrolling Interests | -3.33K Cr | -3.27K Cr | -2.92K Cr | -2.60K Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -3.33K Cr | -3.27K Cr | -2.92K Cr | -2.60K Cr | — |
| Tax Provision | -0.62 Cr | -0.19 Cr | -0.50 Cr | 2.91 Cr | — |
| Pretax Income | -3.33K Cr | -3.27K Cr | -2.92K Cr | -2.60K Cr | — |
| Other Non Operating Income Expenses | 680.50 Cr | 574.53 Cr | 530.80 Cr | 396.23 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -54.83 Cr | -11.36 Cr | — |
| Net Non Operating Interest Income Expense | -2.92K Cr | -2.69K Cr | -2.35K Cr | -2.06K Cr | — |
| Interest Expense Non Operating | 2.92K Cr | 2.69K Cr | 2.23K Cr | 2.05K Cr | — |
| Operating Income | -1.09K Cr | -1.15K Cr | -1.04K Cr | -921.20 Cr | — |
| Operating Expense | 1.66K Cr | 1.80K Cr | 1.75K Cr | 1.80K Cr | — |
| Other Operating Expenses | 472.12 Cr | 563.43 Cr | 417.27 Cr | 427.81 Cr | — |
| Depreciation And Amortization In Income Statement | 612.15 Cr | 666.35 Cr | 729.74 Cr | 772.02 Cr | — |
| Depreciation Income Statement | 612.15 Cr | 666.35 Cr | 395.86 Cr | 438.12 Cr | — |
| Gross Profit | 567.01 Cr | 649.68 Cr | 707.65 Cr | 880.16 Cr | — |
| Cost Of Revenue | 131.01 Cr | 148.88 Cr | 168.89 Cr | 221.80 Cr | — |
| Total Revenue | 698.02 Cr | 798.56 Cr | 876.54 Cr | 1.10K Cr | — |
| Operating Revenue | 698.02 Cr | 798.56 Cr | 876.54 Cr | 1.10K Cr | — |
| Interest Income | — | 20.27 Cr | 10.74 Cr | 83.80 Cr | 51.51 Cr |
| Rent Expense Supplemental | — | 72.67 Cr | 93.89 Cr | 67.25 Cr | 52.54 Cr |
| Other Special Charges | — | 0.60 Cr | 0.96 Cr | 3.20 Cr | 6.49 Cr |
| Write Off | — | 11.73 Cr | 53.87 Cr | 8.16 Cr | 1.55 Cr |
| Total Other Finance Cost | — | 206.96 Cr | 138.40 Cr | 94.80 Cr | 56.15 Cr |
| Interest Income Non Operating | — | 20.27 Cr | 10.74 Cr | 83.80 Cr | 51.51 Cr |
| Amortization | — | 335.30 Cr | 333.88 Cr | 333.90 Cr | 334.35 Cr |
| Selling General And Administration | — | 8.21 Cr | 15.37 Cr | 22.73 Cr | 22.21 Cr |
| Selling And Marketing Expense | — | 1.80 Cr | 2.02 Cr | 1.99 Cr | 2.03 Cr |
| General And Administrative Expense | — | 6.41 Cr | 13.35 Cr | 20.74 Cr | 20.18 Cr |
| Rent And Landing Fees | — | 72.67 Cr | 93.89 Cr | 67.25 Cr | 52.54 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mahanagar Telephone Nigam Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.