MGLLPG/CNG/PNG/LNG Supplier
Mahanagar Gas Ltd — Profit & Loss Statement
₹927.70
+0.12%
Mahanagar Gas Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 8.79 Cr | 3.36 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.26 | 0.25 | 0.26 | — |
| Normalized EBITDA | 1.74K Cr | 2.02K Cr | 1.26K Cr | 997.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.04K Cr | 1.28K Cr | 790.05 Cr | 596.95 Cr | — |
| Reconciled Depreciation | 352.05 Cr | 277.36 Cr | 231.14 Cr | 196.27 Cr | — |
| Reconciled Cost Of Revenue | 4.68K Cr | 3.65K Cr | 4.64K Cr | 2.25K Cr | — |
| EBITDA | 1.74K Cr | 2.02K Cr | 1.30K Cr | 1.01K Cr | — |
| EBIT | 1.38K Cr | 1.74K Cr | 1.06K Cr | 813.79 Cr | — |
| Net Interest Income | -14.06 Cr | -13.30 Cr | 33.57 Cr | 38.41 Cr | — |
| Interest Expense | 14.06 Cr | 13.30 Cr | 9.39 Cr | 7.53 Cr | — |
| Normalized Income | 1.04K Cr | 1.28K Cr | 763.90 Cr | 587.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.04K Cr | 1.28K Cr | 790.05 Cr | 596.95 Cr | — |
| Total Expenses | 6.05K Cr | 4.72K Cr | 5.31K Cr | 2.80K Cr | — |
| Diluted Average Shares | 9.88 Cr | 9.94 Cr | 9.88 Cr | 9.88 Cr | — |
| Basic Average Shares | 9.88 Cr | 9.94 Cr | 9.88 Cr | 9.88 Cr | — |
| Diluted EPS | 105.33 | 129.21 | 79.98 | 60.43 | — |
| Basic EPS | 105.33 | 129.21 | 79.98 | 60.43 | — |
| Diluted NI Availto Com Stockholders | 1.04K Cr | 1.28K Cr | 790.05 Cr | 596.95 Cr | — |
| Net Income Common Stockholders | 1.04K Cr | 1.28K Cr | 790.05 Cr | 596.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.04K Cr | 1.28K Cr | 790.05 Cr | 596.95 Cr | — |
| Minority Interests | 0.12 Cr | — | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 1.04K Cr | 1.28K Cr | 790.05 Cr | 596.95 Cr | — |
| Net Income Continuous Operations | 1.04K Cr | 1.28K Cr | 790.05 Cr | 596.95 Cr | — |
| Tax Provision | 329.14 Cr | 443.42 Cr | 265.49 Cr | 209.31 Cr | — |
| Pretax Income | 1.37K Cr | 1.73K Cr | 1.06K Cr | 806.26 Cr | — |
| Other Non Operating Income Expenses | 166.59 Cr | 174.87 Cr | 24.52 Cr | 15.06 Cr | — |
| Net Non Operating Interest Income Expense | -14.06 Cr | -13.30 Cr | 33.57 Cr | 38.41 Cr | — |
| Interest Expense Non Operating | 14.06 Cr | 13.30 Cr | 9.39 Cr | 7.53 Cr | — |
| Operating Income | 1.22K Cr | 1.57K Cr | 962.49 Cr | 739.83 Cr | — |
| Operating Expense | 1.37K Cr | 1.08K Cr | 678.42 Cr | 551.10 Cr | — |
| Other Operating Expenses | 867.34 Cr | 681.19 Cr | 336.45 Cr | 277.25 Cr | — |
| Depreciation And Amortization In Income Statement | 352.05 Cr | 277.36 Cr | 231.14 Cr | 196.27 Cr | — |
| Depreciation Income Statement | 352.05 Cr | 277.36 Cr | 231.14 Cr | 196.27 Cr | — |
| Gross Profit | 2.58K Cr | 2.64K Cr | 1.64K Cr | 1.29K Cr | — |
| Cost Of Revenue | 4.68K Cr | 3.65K Cr | 4.64K Cr | 2.25K Cr | — |
| Total Revenue | 7.26K Cr | 6.29K Cr | 6.28K Cr | 3.54K Cr | — |
| Operating Revenue | 7.26K Cr | 6.29K Cr | 6.28K Cr | 3.54K Cr | — |
| Total Unusual Items | — | 92.43 Cr | 34.94 Cr | 12.96 Cr | 20.20 Cr |
| Total Unusual Items Excluding Goodwill | — | 92.43 Cr | 34.94 Cr | 12.96 Cr | 20.20 Cr |
| Interest Income | — | 38.42 Cr | 42.96 Cr | 45.94 Cr | 38.40 Cr |
| Rent Expense Supplemental | — | 23.30 Cr | 20.07 Cr | 16.13 Cr | 30.70 Cr |
| Special Income Charges | — | -10.68 Cr | -9.44 Cr | -11.78 Cr | -9.25 Cr |
| Write Off | — | 3.92 Cr | 4.12 Cr | 2.50 Cr | 2.76 Cr |
| Impairment Of Capital Assets | — | 6.76 Cr | 5.32 Cr | 9.28 Cr | 6.49 Cr |
| Interest Income Non Operating | — | 38.42 Cr | 42.96 Cr | 45.94 Cr | 38.40 Cr |
| Selling General And Administration | — | 6.22 Cr | 6.46 Cr | 4.57 Cr | 4.58 Cr |
| General And Administrative Expense | — | 6.22 Cr | 6.46 Cr | 4.57 Cr | 4.58 Cr |
| Rent And Landing Fees | — | 23.30 Cr | 20.07 Cr | 16.13 Cr | 30.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mahanagar Gas Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.