MAHASTEELIron & Steel Products
Mahamaya Steel Industries Ltd — Profit & Loss Statement
₹949.75
-0.96%
Mahamaya Steel Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.11 Cr | 0.25 Cr | -0.90 Cr | -1.55 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.22 | 0.25 | 0.27 | — |
| Normalized EBITDA | 21.35 Cr | 19.66 Cr | 20.06 Cr | 23.05 Cr | — |
| Total Unusual Items | 0.45 Cr | 1.14 Cr | -3.54 Cr | -5.82 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.45 Cr | 1.14 Cr | -3.54 Cr | -5.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.60 Cr | 6.72 Cr | 5.44 Cr | 4.90 Cr | — |
| Reconciled Depreciation | 7.87 Cr | 7.00 Cr | 6.30 Cr | 5.93 Cr | — |
| Reconciled Cost Of Revenue | 651.36 Cr | 647.14 Cr | 618.25 Cr | 464.51 Cr | — |
| EBITDA | 21.81 Cr | 20.80 Cr | 16.51 Cr | 17.23 Cr | — |
| EBIT | 13.94 Cr | 13.80 Cr | 10.22 Cr | 11.30 Cr | — |
| Net Interest Income | -3.89 Cr | -5.15 Cr | -2.25 Cr | -4.59 Cr | — |
| Interest Expense | 3.89 Cr | 5.15 Cr | 2.93 Cr | 4.63 Cr | — |
| Normalized Income | 7.26 Cr | 5.83 Cr | 8.09 Cr | 9.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.60 Cr | 6.72 Cr | 5.44 Cr | 4.90 Cr | — |
| Total Expenses | 790.91 Cr | 774.52 Cr | 633.81 Cr | 477.89 Cr | — |
| Diluted Average Shares | 1.65 Cr | 1.64 Cr | 1.64 Cr | 1.48 Cr | — |
| Basic Average Shares | 1.65 Cr | 1.64 Cr | 1.64 Cr | 1.48 Cr | — |
| Diluted EPS | 4.62 | 4.09 | 3.31 | 3.31 | — |
| Basic EPS | 4.62 | 4.09 | 3.31 | 3.31 | — |
| Diluted NI Availto Com Stockholders | 7.60 Cr | 6.72 Cr | 5.44 Cr | 4.90 Cr | — |
| Net Income Common Stockholders | 7.60 Cr | 6.72 Cr | 5.44 Cr | 4.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.60 Cr | 6.72 Cr | 5.44 Cr | 4.90 Cr | — |
| Net Income Including Noncontrolling Interests | 7.60 Cr | 6.72 Cr | 5.44 Cr | 4.90 Cr | — |
| Net Income Continuous Operations | 7.60 Cr | 6.72 Cr | 5.44 Cr | 4.90 Cr | — |
| Tax Provision | 2.45 Cr | 1.93 Cr | 1.84 Cr | 1.77 Cr | — |
| Pretax Income | 10.05 Cr | 8.65 Cr | 7.28 Cr | 6.67 Cr | — |
| Other Non Operating Income Expenses | 1.23 Cr | 1.42 Cr | 84000.00 | 0.44 Cr | — |
| Special Income Charges | 0.45 Cr | 1.14 Cr | -3.54 Cr | -5.82 Cr | — |
| Net Non Operating Interest Income Expense | -3.89 Cr | -5.15 Cr | -2.25 Cr | -4.59 Cr | — |
| Interest Expense Non Operating | 3.89 Cr | 5.15 Cr | 2.93 Cr | 4.63 Cr | — |
| Operating Income | 10.85 Cr | 9.31 Cr | 11.79 Cr | 15.33 Cr | — |
| Operating Expense | 139.55 Cr | 127.38 Cr | 15.56 Cr | 13.39 Cr | — |
| Other Operating Expenses | 117.56 Cr | 110.50 Cr | 0.08 Cr | 0.16 Cr | — |
| Depreciation And Amortization In Income Statement | 7.87 Cr | 7.00 Cr | 6.30 Cr | 5.93 Cr | — |
| Depreciation Income Statement | 7.87 Cr | 7.00 Cr | 6.30 Cr | 5.93 Cr | — |
| Gross Profit | 150.40 Cr | 136.69 Cr | 27.35 Cr | 28.72 Cr | — |
| Cost Of Revenue | 651.36 Cr | 647.14 Cr | 618.25 Cr | 464.51 Cr | — |
| Total Revenue | 801.76 Cr | 783.83 Cr | 645.60 Cr | 493.23 Cr | — |
| Operating Revenue | 801.76 Cr | 783.83 Cr | 645.60 Cr | 493.23 Cr | — |
| Interest Income | — | 1.41 Cr | 0.95 Cr | 0.44 Cr | 0.45 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -1.14 Cr | -0.73 Cr | — | -0.18 Cr |
| Write Off | — | 0.10 Cr | 4.28 Cr | 5.82 Cr | 0.00 |
| Impairment Of Capital Assets | — | 0.00 | 0.00 | 0.00 | — |
| Total Other Finance Cost | — | 0.21 Cr | 0.27 Cr | 0.40 Cr | 0.49 Cr |
| Interest Income Non Operating | — | 1.41 Cr | 0.95 Cr | 0.44 Cr | 0.45 Cr |
| Selling General And Administration | — | 4.03 Cr | 4.92 Cr | 3.18 Cr | 1.96 Cr |
| Selling And Marketing Expense | — | 2.52 Cr | 3.54 Cr | 1.95 Cr | 0.78 Cr |
| General And Administrative Expense | — | 1.51 Cr | 1.39 Cr | 1.23 Cr | 1.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Mahamaya Steel Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.