MAGNUSOther Electrical Equipment
Magnus Food Retail Ltd — Profit & Loss Statement
₹81.18
+5.00%
Magnus Food Retail Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.21 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 0.19 Cr | -0.16 Cr | -0.13 Cr | -0.09 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.06 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Reconciled Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Reconciled Cost Of Revenue | 2.79 Cr | 0.67 Cr | 0.01 Cr | 0.01 Cr | — |
| EBITDA | 0.19 Cr | -0.16 Cr | -0.13 Cr | -0.09 Cr | — |
| EBIT | 0.19 Cr | -0.16 Cr | -0.13 Cr | -0.09 Cr | — |
| Net Interest Income | -0.12 Cr | -0.22 Cr | -0.16 Cr | -0.14 Cr | — |
| Interest Expense | 0.12 Cr | 0.22 Cr | 0.16 Cr | 0.14 Cr | — |
| Normalized Income | 0.06 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.06 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Total Expenses | 3.00 Cr | 0.82 Cr | 0.13 Cr | 0.09 Cr | — |
| Diluted NI Availto Com Stockholders | 0.06 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Net Income Common Stockholders | 0.06 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.06 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Net Income Including Noncontrolling Interests | 0.06 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Net Income Continuous Operations | 0.06 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Tax Provision | 0.01 Cr | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 0.07 Cr | -0.38 Cr | -0.29 Cr | -0.23 Cr | — |
| Other Non Operating Income Expenses | 20000.00 | — | — | — | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.12 Cr | -0.22 Cr | -0.16 Cr | -0.14 Cr | — |
| Interest Expense Non Operating | 0.12 Cr | 0.22 Cr | 0.16 Cr | 0.14 Cr | — |
| Operating Income | 0.19 Cr | -0.16 Cr | -0.13 Cr | -0.09 Cr | — |
| Operating Expense | 0.21 Cr | 0.15 Cr | 0.12 Cr | 0.08 Cr | — |
| Other Operating Expenses | 0.05 Cr | 0.09 Cr | 0.09 Cr | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Depreciation Income Statement | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Selling General And Administration | 0.16 Cr | 0.07 Cr | 0.03 Cr | 0.02 Cr | — |
| General And Administrative Expense | 0.16 Cr | 0.07 Cr | 0.03 Cr | 0.01 Cr | — |
| Gross Profit | 0.40 Cr | -21000.00 | -0.01 Cr | -0.01 Cr | — |
| Cost Of Revenue | 2.79 Cr | 0.67 Cr | 0.01 Cr | 0.01 Cr | — |
| Total Revenue | 3.19 Cr | 0.67 Cr | 0.00 | 0.00 | — |
| Operating Revenue | 3.19 Cr | 0.67 Cr | 0.00 | 0.00 | — |
| Diluted Average Shares | — | 0.34 Cr | 0.34 Cr | 0.34 Cr | 0.34 Cr |
| Basic Average Shares | — | 0.34 Cr | 0.34 Cr | 0.34 Cr | 0.34 Cr |
| Diluted EPS | — | -1.12 | -0.86 | -0.68 | -0.58 |
| Basic EPS | — | -1.12 | -0.86 | -0.68 | -0.58 |
| Selling And Marketing Expense | — | — | 83000.00 | 61000.00 | 77000.00 |
| Total Other Finance Cost | — | — | — | — | 177.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Magnus Food Retail Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.