MAGADSUGARSugar
Magadh Sugar & Energy Ltd — Profit & Loss Statement
₹482.65
+2.53%
Magadh Sugar & Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Interest Income | 0.42 Cr | 0.36 Cr | 0.53 Cr | 0.66 Cr |
| Normalized Income | 110.12 Cr | 117.17 Cr | 50.40 Cr | 46.16 Cr |
| Net Income From Continuing And Discontinued Operation | 109.45 Cr | 116.41 Cr | 50.26 Cr | 46.02 Cr |
| Total Expenses | 1.11K Cr | 904.75 Cr | 843.15 Cr | 877.48 Cr |
| Rent Expense Supplemental | 0.20 Cr | 0.19 Cr | 0.20 Cr | 0.55 Cr |
| Diluted Average Shares | 1.41 Cr | 1.41 Cr | 1.41 Cr | 1.41 Cr |
| Basic Average Shares | 1.41 Cr | 1.41 Cr | 1.41 Cr | 1.41 Cr |
| Diluted EPS | 77.67 | 82.61 | 35.67 | 32.66 |
| Basic EPS | 77.67 | 82.61 | 35.67 | 32.66 |
| Diluted NI Availto Com Stockholders | 109.45 Cr | 116.41 Cr | 50.26 Cr | 46.02 Cr |
| Net Income Common Stockholders | 109.45 Cr | 116.41 Cr | 50.26 Cr | 46.02 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 109.45 Cr | 116.41 Cr | 50.26 Cr | 46.02 Cr |
| Net Income Including Noncontrolling Interests | 109.45 Cr | 116.41 Cr | 50.26 Cr | 46.02 Cr |
| Net Income Continuous Operations | 109.45 Cr | 116.41 Cr | 50.26 Cr | 46.02 Cr |
| Tax Provision | 38.33 Cr | 40.18 Cr | 26.83 Cr | 20.43 Cr |
| Pretax Income | 147.78 Cr | 156.59 Cr | 77.09 Cr | 66.45 Cr |
| Other Non Operating Income Expenses | 0.09 Cr | 0.20 Cr | 0.19 Cr | 0.25 Cr |
| Special Income Charges | -0.91 Cr | -1.02 Cr | -0.21 Cr | -0.21 Cr |
| Other Special Charges | -0.81 Cr | 0.16 Cr | 85000.00 | -0.32 Cr |
| Write Off | 1.72 Cr | 0.87 Cr | 0.20 Cr | 0.53 Cr |
| Net Non Operating Interest Income Expense | -38.05 Cr | -32.25 Cr | -29.83 Cr | -39.12 Cr |
| Interest Expense Non Operating | 38.46 Cr | 32.62 Cr | 30.36 Cr | 39.78 Cr |
| Interest Income Non Operating | 0.42 Cr | 0.36 Cr | 0.53 Cr | 0.66 Cr |
| Operating Income | 186.65 Cr | 189.67 Cr | 106.94 Cr | 105.53 Cr |
| Operating Expense | 158.03 Cr | 163.04 Cr | 143.33 Cr | 110.35 Cr |
| Other Operating Expenses | 59.75 Cr | 50.53 Cr | 41.53 Cr | 31.57 Cr |
| Depreciation And Amortization In Income Statement | 27.42 Cr | 25.43 Cr | 25.19 Cr | 20.92 Cr |
| Amortization | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr |
| Depreciation Income Statement | 27.38 Cr | 25.38 Cr | 25.16 Cr | 20.87 Cr |
| Selling General And Administration | 32.97 Cr | 25.22 Cr | 17.81 Cr | 20.33 Cr |
| Selling And Marketing Expense | 30.40 Cr | 23.13 Cr | 15.41 Cr | 18.39 Cr |
| General And Administrative Expense | 2.57 Cr | 2.09 Cr | 2.40 Cr | 1.93 Cr |
| Rent And Landing Fees | 0.20 Cr | 0.19 Cr | 0.20 Cr | 0.55 Cr |
| Gross Profit | 344.68 Cr | 352.70 Cr | 250.27 Cr | 215.89 Cr |
| Cost Of Revenue | 947.12 Cr | 741.72 Cr | 699.82 Cr | 767.13 Cr |
| Total Revenue | 1.29K Cr | 1.09K Cr | 950.09 Cr | 983.01 Cr |
| Operating Revenue | 1.29K Cr | 1.09K Cr | 950.09 Cr | 983.01 Cr |
| Tax Effect Of Unusual Items | -0.24 Cr | -0.26 Cr | -0.07 Cr | -0.07 Cr |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.35 | 0.31 |
| Normalized EBITDA | 214.75 Cr | 215.80 Cr | 132.94 Cr | 127.45 Cr |
| Total Unusual Items | -0.91 Cr | -1.02 Cr | -0.21 Cr | -0.21 Cr |
| Total Unusual Items Excluding Goodwill | -0.91 Cr | -1.02 Cr | -0.21 Cr | -0.21 Cr |
| Net Income From Continuing Operation Net Minority Interest | 109.45 Cr | 116.41 Cr | 50.26 Cr | 46.02 Cr |
| Reconciled Depreciation | 27.60 Cr | 25.56 Cr | 25.29 Cr | 21.01 Cr |
| Reconciled Cost Of Revenue | 947.12 Cr | 741.72 Cr | 699.82 Cr | 767.13 Cr |
| EBITDA | 213.84 Cr | 214.77 Cr | 132.74 Cr | 127.24 Cr |
| EBIT | 186.24 Cr | 189.21 Cr | 107.45 Cr | 106.23 Cr |
| Net Interest Income | -38.05 Cr | -32.25 Cr | -29.83 Cr | -39.12 Cr |
| Interest Expense | 38.46 Cr | 32.62 Cr | 30.36 Cr | 39.78 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Magadh Sugar & Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.