MADRASFERTFertilizers
Madras Fertilizers Ltd — Profit & Loss Statement
₹53.06
-5.81%
Madras Fertilizers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | 64.25 Cr | 40.55 Cr | 185.18 Cr | 160.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 64.25 Cr | 5.56 Cr | 185.33 Cr | 162.37 Cr | — |
| Total Expenses | 2.43K Cr | 2.14K Cr | -15.29 Cr | 83.93 Cr | — |
| Diluted NI Availto Com Stockholders | 64.25 Cr | 5.56 Cr | 185.33 Cr | 162.37 Cr | — |
| Net Income Common Stockholders | 64.25 Cr | 5.56 Cr | 185.33 Cr | 162.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 64.25 Cr | 5.56 Cr | 185.33 Cr | 162.37 Cr | — |
| Net Income Including Noncontrolling Interests | 64.25 Cr | 5.56 Cr | 185.33 Cr | 162.37 Cr | — |
| Net Income Continuous Operations | 64.25 Cr | 5.56 Cr | 185.33 Cr | 162.37 Cr | — |
| Tax Provision | 27.35 Cr | 6.30 Cr | 63.33 Cr | 3.97 Cr | — |
| Pretax Income | 91.60 Cr | 11.86 Cr | 248.66 Cr | 166.34 Cr | — |
| Other Non Operating Income Expenses | 43.96 Cr | 44.26 Cr | 6.06 Cr | 7.99 Cr | — |
| Special Income Charges | 0.00 | -49.99 Cr | 0.20 Cr | 2.05 Cr | — |
| Net Non Operating Interest Income Expense | -63.14 Cr | -72.21 Cr | -81.63 Cr | -97.34 Cr | — |
| Interest Expense Non Operating | 63.14 Cr | 72.21 Cr | 75.64 Cr | 84.28 Cr | — |
| Operating Income | 110.78 Cr | 89.81 Cr | 323.08 Cr | 254.68 Cr | — |
| Operating Expense | 1.02K Cr | 926.01 Cr | -2.59K Cr | -1.41K Cr | — |
| Other Operating Expenses | 885.18 Cr | 813.42 Cr | 419.83 Cr | 421.62 Cr | — |
| Depreciation And Amortization In Income Statement | 11.63 Cr | 10.29 Cr | 9.59 Cr | 9.45 Cr | — |
| Depreciation Income Statement | 11.63 Cr | 10.29 Cr | 9.59 Cr | 9.45 Cr | — |
| Gross Profit | 1.13K Cr | 1.02K Cr | -2.26K Cr | -1.16K Cr | — |
| Cost Of Revenue | 1.41K Cr | 1.21K Cr | 2.57K Cr | 1.50K Cr | — |
| Total Revenue | 2.54K Cr | 2.23K Cr | 307.79 Cr | 338.61 Cr | — |
| Operating Revenue | 2.54K Cr | 2.23K Cr | 307.79 Cr | 338.61 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | -15.00 Cr | 0.05 Cr | 0.05 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.25 | 0.02 | — |
| Normalized EBITDA | 166.37 Cr | 144.35 Cr | 333.69 Cr | 258.03 Cr | — |
| Total Unusual Items | 0.00 | -49.99 Cr | 0.20 Cr | 2.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -49.99 Cr | 0.20 Cr | 2.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 64.25 Cr | 5.56 Cr | 185.33 Cr | 162.37 Cr | — |
| Reconciled Depreciation | 11.63 Cr | 10.29 Cr | 9.59 Cr | 9.46 Cr | — |
| Reconciled Cost Of Revenue | 1.41K Cr | 1.21K Cr | 2.57K Cr | 1.50K Cr | — |
| EBITDA | 166.37 Cr | 94.36 Cr | 333.89 Cr | 260.08 Cr | — |
| EBIT | 154.74 Cr | 84.07 Cr | 324.30 Cr | 250.62 Cr | — |
| Net Interest Income | -63.14 Cr | -72.21 Cr | -81.63 Cr | -97.34 Cr | — |
| Interest Expense | 63.14 Cr | 72.21 Cr | 75.64 Cr | 84.28 Cr | — |
| Rent Expense Supplemental | — | 3.43 Cr | 2.61 Cr | 1.55 Cr | 1.77 Cr |
| Diluted Average Shares | — | 15.89 Cr | 16.11 Cr | 16.11 Cr | 16.11 Cr |
| Basic Average Shares | — | 15.89 Cr | 16.11 Cr | 16.11 Cr | 16.11 Cr |
| Diluted EPS | — | 0.35 | 11.50 | 10.08 | 0.18 |
| Basic EPS | — | 0.35 | 11.50 | 10.08 | 0.18 |
| Other Special Charges | — | 57.30 Cr | -0.01 Cr | -2.05 Cr | 0.47 Cr |
| Write Off | — | -0.19 Cr | -0.19 Cr | 0.00 | — |
| Total Other Finance Cost | — | 10.92 Cr | 12.87 Cr | 15.26 Cr | 16.98 Cr |
| Interest Income Non Operating | — | 25.62 Cr | 6.88 Cr | 2.20 Cr | 2.05 Cr |
| Selling General And Administration | — | 10.55 Cr | 11.86 Cr | 10.68 Cr | 9.45 Cr |
| Selling And Marketing Expense | — | 1.04 Cr | 3.40 Cr | 1.91 Cr | 0.40 Cr |
| General And Administrative Expense | — | 9.51 Cr | 8.46 Cr | 8.77 Cr | 9.05 Cr |
| Rent And Landing Fees | — | 3.43 Cr | 2.61 Cr | 1.55 Cr | 1.77 Cr |
| Interest Income | — | 25.62 Cr | 6.88 Cr | 2.20 Cr | 2.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Madras Fertilizers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.