MBAPLFertilizers
Madhya Bharat Agro Products Ltd — Profit & Loss Statement
₹460.45
-0.88%
Madhya Bharat Agro Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.05 Cr | 53270.40 | — |
| Tax Rate For Calcs | 0.39 | 0.30 | 0.29 | 0.30 | — |
| Normalized EBITDA | 156.70 Cr | 107.53 Cr | 213.26 Cr | 105.86 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.17 Cr | 0.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.17 Cr | 0.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 57.48 Cr | 24.84 Cr | 124.20 Cr | 57.02 Cr | — |
| Reconciled Depreciation | 33.99 Cr | 29.02 Cr | 22.38 Cr | 18.13 Cr | — |
| Reconciled Cost Of Revenue | 719.86 Cr | 557.30 Cr | 692.38 Cr | 325.58 Cr | — |
| EBITDA | 156.70 Cr | 107.53 Cr | 213.43 Cr | 105.88 Cr | — |
| EBIT | 122.71 Cr | 78.51 Cr | 191.05 Cr | 87.75 Cr | — |
| Net Interest Income | -28.09 Cr | -26.24 Cr | -15.10 Cr | -7.39 Cr | — |
| Interest Expense | 28.09 Cr | 26.24 Cr | 14.88 Cr | 6.57 Cr | — |
| Normalized Income | 57.48 Cr | 24.84 Cr | 124.08 Cr | 57.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 57.48 Cr | 24.84 Cr | 124.20 Cr | 57.02 Cr | — |
| Total Expenses | 947.70 Cr | 749.78 Cr | 317.35 Cr | 195.00 Cr | — |
| Diluted NI Availto Com Stockholders | 57.48 Cr | 24.84 Cr | 124.20 Cr | 57.02 Cr | — |
| Net Income Common Stockholders | 57.48 Cr | 24.84 Cr | 124.20 Cr | 57.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 57.48 Cr | 24.84 Cr | 124.20 Cr | 57.02 Cr | — |
| Net Income Including Noncontrolling Interests | 57.48 Cr | 24.84 Cr | 124.20 Cr | 57.02 Cr | — |
| Net Income Continuous Operations | 57.48 Cr | 24.84 Cr | 124.20 Cr | 57.02 Cr | — |
| Tax Provision | 37.15 Cr | 27.42 Cr | 51.97 Cr | 24.16 Cr | — |
| Pretax Income | 94.62 Cr | 52.27 Cr | 176.17 Cr | 81.18 Cr | — |
| Other Non Operating Income Expenses | 11.25 Cr | 11.34 Cr | 0.36 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.17 Cr | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -28.09 Cr | -26.24 Cr | -15.10 Cr | -7.39 Cr | — |
| Interest Expense Non Operating | 28.09 Cr | 26.24 Cr | 14.88 Cr | 6.57 Cr | — |
| Operating Income | 111.46 Cr | 67.17 Cr | 190.74 Cr | 88.46 Cr | — |
| Operating Expense | 227.84 Cr | 192.48 Cr | -375.02 Cr | -130.58 Cr | — |
| Other Operating Expenses | 167.05 Cr | 143.17 Cr | 1.06 Cr | 0.97 Cr | — |
| Depreciation And Amortization In Income Statement | 33.99 Cr | 29.02 Cr | 22.38 Cr | 18.13 Cr | — |
| Depreciation Income Statement | 33.99 Cr | 29.02 Cr | 22.38 Cr | 18.13 Cr | — |
| Gross Profit | 339.31 Cr | 259.65 Cr | -184.28 Cr | -42.12 Cr | — |
| Cost Of Revenue | 719.86 Cr | 557.30 Cr | 692.38 Cr | 325.58 Cr | — |
| Total Revenue | 1.06K Cr | 816.95 Cr | 508.09 Cr | 283.46 Cr | — |
| Operating Revenue | 1.06K Cr | 816.95 Cr | 508.09 Cr | 283.46 Cr | — |
| Interest Income | — | 4.33 Cr | 1.33 Cr | 0.15 Cr | 0.06 Cr |
| Rent Expense Supplemental | — | 1.26 Cr | 0.70 Cr | 0.34 Cr | 0.26 Cr |
| Diluted Average Shares | — | 8.75 Cr | 4.38 Cr | 8.76 Cr | 8.76 Cr |
| Basic Average Shares | — | 8.75 Cr | 4.38 Cr | 8.76 Cr | 8.76 Cr |
| Diluted EPS | — | 2.84 | 14.17 | 3.25 | 2.31 |
| Basic EPS | — | 2.84 | 14.17 | 3.25 | 2.31 |
| Write Off | — | -0.02 Cr | -0.17 Cr | -0.02 Cr | -0.03 Cr |
| Total Other Finance Cost | — | 0.94 Cr | 1.55 Cr | 0.97 Cr | 0.10 Cr |
| Interest Income Non Operating | — | 4.33 Cr | 1.33 Cr | 0.15 Cr | 0.06 Cr |
| Selling General And Administration | — | 79.33 Cr | 62.01 Cr | 40.26 Cr | 24.38 Cr |
| Selling And Marketing Expense | — | 68.90 Cr | 53.87 Cr | 36.39 Cr | 21.69 Cr |
| General And Administrative Expense | — | 10.43 Cr | 8.14 Cr | 3.87 Cr | 2.69 Cr |
| Rent And Landing Fees | — | 1.26 Cr | 0.70 Cr | 0.34 Cr | 0.26 Cr |
| Other Special Charges | — | — | — | — | -0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Madhya Bharat Agro Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.