MADHUCONCivil Construction
Madhucon Projects Ltd — Profit & Loss Statement
₹3.74
-4.94%
Madhucon Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -32.89 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.14 | 0.10 | 0.30 | — |
| Normalized EBITDA | 52.36 Cr | 2.38 Cr | 973.25 Cr | 63.85 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -324.45 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -324.45 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -475.20 Cr | -45.12 Cr | -143.70 Cr | -106.35 Cr | — |
| Reconciled Depreciation | 531.12 Cr | 31.81 Cr | 798.94 Cr | 140.95 Cr | — |
| Reconciled Cost Of Revenue | 535.95 Cr | 949.56 Cr | 1.03K Cr | 745.07 Cr | — |
| EBITDA | 52.36 Cr | 2.38 Cr | 648.80 Cr | 63.85 Cr | — |
| EBIT | -478.76 Cr | -29.43 Cr | -150.14 Cr | -77.10 Cr | — |
| Net Interest Income | -38.84 Cr | -41.42 Cr | -45.74 Cr | -31.37 Cr | — |
| Interest Expense | 38.84 Cr | 41.42 Cr | 47.00 Cr | 31.37 Cr | — |
| Normalized Income | -475.20 Cr | -45.12 Cr | 147.85 Cr | -106.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | -475.20 Cr | -45.12 Cr | -143.70 Cr | -106.35 Cr | — |
| Total Expenses | 1.49K Cr | 1.49K Cr | 1.84K Cr | 1.15K Cr | — |
| Diluted Average Shares | 7.38 Cr | 7.38 Cr | 7.38 Cr | 7.38 Cr | — |
| Basic Average Shares | 7.38 Cr | 7.38 Cr | 7.38 Cr | 7.38 Cr | — |
| Diluted EPS | -64.40 | -6.11 | -19.47 | -14.41 | — |
| Basic EPS | -64.40 | -6.11 | -19.47 | -14.41 | — |
| Diluted NI Availto Com Stockholders | -475.20 Cr | -45.12 Cr | -143.70 Cr | -106.35 Cr | — |
| Net Income Common Stockholders | -475.20 Cr | -45.12 Cr | -143.70 Cr | -106.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -475.20 Cr | -45.12 Cr | -143.70 Cr | -106.35 Cr | — |
| Minority Interests | 48.04 Cr | 15.63 Cr | 33.46 Cr | 20.83 Cr | — |
| Net Income Including Noncontrolling Interests | -523.24 Cr | -60.75 Cr | -177.16 Cr | -127.17 Cr | — |
| Net Income Continuous Operations | -523.24 Cr | -60.75 Cr | -177.16 Cr | -127.17 Cr | — |
| Tax Provision | 5.64 Cr | -10.11 Cr | -19.99 Cr | 18.70 Cr | — |
| Pretax Income | -517.60 Cr | -70.86 Cr | -197.14 Cr | -108.47 Cr | — |
| Other Non Operating Income Expenses | 334.68 Cr | 301.40 Cr | 893.46 Cr | 117.46 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -324.45 Cr | 0.00 | — |
| Write Off | 0.00 | 0.00 | 324.45 Cr | 60.43 Cr | — |
| Net Non Operating Interest Income Expense | -38.84 Cr | -41.42 Cr | -45.74 Cr | -31.37 Cr | — |
| Interest Expense Non Operating | 38.84 Cr | 41.42 Cr | 47.00 Cr | 31.37 Cr | — |
| Operating Income | -813.44 Cr | -330.84 Cr | -715.99 Cr | -204.38 Cr | — |
| Operating Expense | 954.05 Cr | 545.03 Cr | 809.38 Cr | 407.46 Cr | — |
| Other Operating Expenses | 404.81 Cr | 490.43 Cr | 354.20 Cr | 237.31 Cr | — |
| Depreciation And Amortization In Income Statement | 531.12 Cr | 31.81 Cr | 798.94 Cr | 140.95 Cr | — |
| Depreciation Income Statement | 531.12 Cr | 31.81 Cr | 798.94 Cr | 140.95 Cr | — |
| Gross Profit | 140.62 Cr | 214.20 Cr | 93.39 Cr | 203.07 Cr | — |
| Cost Of Revenue | 535.95 Cr | 949.56 Cr | 1.03K Cr | 745.07 Cr | — |
| Total Revenue | 676.56 Cr | 1.16K Cr | 1.12K Cr | 948.15 Cr | — |
| Operating Revenue | 676.56 Cr | 1.16K Cr | 1.12K Cr | 948.15 Cr | — |
| Interest Income | — | 2.23 Cr | 1.38 Cr | 1.29 Cr | 1.06 Cr |
| Rent Expense Supplemental | — | 4.59 Cr | 5.53 Cr | 5.04 Cr | 8.07 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Other Special Charges | — | -1.17 Cr | — | — | — |
| Total Other Finance Cost | — | 2.41 Cr | 0.12 Cr | — | 5.83 Cr |
| Interest Income Non Operating | — | 2.23 Cr | 1.38 Cr | 1.29 Cr | 1.06 Cr |
| Selling General And Administration | — | 82.51 Cr | 19.79 Cr | 171.84 Cr | 11.34 Cr |
| General And Administrative Expense | — | 82.51 Cr | 19.79 Cr | 171.84 Cr | 11.34 Cr |
| Rent And Landing Fees | — | 4.59 Cr | 5.53 Cr | 5.04 Cr | 8.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Madhucon Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.