MCLAluminium, Copper & Zinc Products
Madhav Copper Ltd — Profit & Loss Statement
₹54.76
-4.53%
Madhav Copper Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.03 Cr | 0.17 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.16 | 0.30 | — |
| Normalized EBITDA | 6.96 Cr | 3.57 Cr | -2.24 Cr | 1.28 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.21 Cr | 0.58 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.21 Cr | 0.58 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.69 Cr | 1.23 Cr | -4.41 Cr | -2.44 Cr | — |
| Reconciled Depreciation | 1.66 Cr | 1.85 Cr | 2.25 Cr | 2.88 Cr | — |
| Reconciled Cost Of Revenue | 107.95 Cr | 31.99 Cr | 1.23 Cr | 119.52 Cr | — |
| EBITDA | 6.96 Cr | 3.57 Cr | -2.46 Cr | 1.86 Cr | — |
| EBIT | 5.30 Cr | 1.72 Cr | -4.71 Cr | -1.02 Cr | — |
| Net Interest Income | -1.85 Cr | -0.57 Cr | -0.59 Cr | -0.92 Cr | — |
| Interest Expense | 1.85 Cr | 0.57 Cr | 0.57 Cr | 0.87 Cr | — |
| Normalized Income | 4.69 Cr | 1.23 Cr | -4.24 Cr | -2.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.69 Cr | 1.23 Cr | -4.41 Cr | -2.44 Cr | — |
| Total Expenses | 120.09 Cr | 38.59 Cr | 4.62 Cr | 124.83 Cr | — |
| Diluted NI Availto Com Stockholders | 4.69 Cr | 1.23 Cr | -4.41 Cr | -2.44 Cr | — |
| Net Income Common Stockholders | 4.69 Cr | 1.23 Cr | -4.41 Cr | -2.44 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.69 Cr | 1.23 Cr | -4.41 Cr | -2.44 Cr | — |
| Net Income Including Noncontrolling Interests | 4.69 Cr | 1.23 Cr | -4.41 Cr | -2.44 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 4.69 Cr | 1.23 Cr | -4.41 Cr | -2.44 Cr | — |
| Tax Provision | -1.23 Cr | -0.07 Cr | -0.86 Cr | 0.55 Cr | — |
| Pretax Income | 3.45 Cr | 1.16 Cr | -5.27 Cr | -1.89 Cr | — |
| Other Non Operating Income Expenses | 0.80 Cr | 4.81 Cr | 0.04 Cr | 0.83 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 6000.00 | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -1.85 Cr | -0.57 Cr | -0.59 Cr | -0.92 Cr | — |
| Interest Expense Non Operating | 1.85 Cr | 0.57 Cr | 0.57 Cr | 0.87 Cr | — |
| Operating Income | 4.50 Cr | -3.09 Cr | -4.62 Cr | -2.58 Cr | — |
| Operating Expense | 12.14 Cr | 6.60 Cr | 3.38 Cr | 5.30 Cr | — |
| Other Operating Expenses | 7.96 Cr | 3.43 Cr | 7000.00 | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 1.66 Cr | 1.85 Cr | 2.25 Cr | 2.88 Cr | — |
| Depreciation Income Statement | 1.66 Cr | 1.85 Cr | 2.25 Cr | 2.88 Cr | — |
| Gross Profit | 16.64 Cr | 3.51 Cr | -1.23 Cr | 2.73 Cr | — |
| Cost Of Revenue | 107.95 Cr | 31.99 Cr | 1.23 Cr | 119.52 Cr | — |
| Total Revenue | 124.59 Cr | 35.50 Cr | 0.00 | 122.25 Cr | — |
| Operating Revenue | 124.59 Cr | 35.50 Cr | 0.00 | 122.25 Cr | — |
| Interest Income | — | 0.04 Cr | 0.02 Cr | 0.11 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | 83000.00 | 0.01 Cr | 0.02 Cr | 0.05 Cr |
| Diluted Average Shares | — | 2.73 Cr | 2.71 Cr | 2.71 Cr | 2.71 Cr |
| Basic Average Shares | — | 2.73 Cr | 2.71 Cr | 2.71 Cr | 2.71 Cr |
| Diluted EPS | — | 0.45 | -1.63 | -0.90 | 1.65 |
| Basic EPS | — | 0.45 | -1.63 | -0.90 | 1.65 |
| Other Special Charges | — | -0.11 Cr | -6000.00 | -0.02 Cr | -0.11 Cr |
| Write Off | — | -4.49 Cr | — | — | — |
| Total Other Finance Cost | — | 0.10 Cr | 0.05 Cr | 0.16 Cr | 0.17 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 0.02 Cr | 0.11 Cr | 0.19 Cr |
| Selling General And Administration | — | 1.34 Cr | 0.61 Cr | 1.18 Cr | 0.29 Cr |
| Selling And Marketing Expense | — | 8000.00 | 0.00 | 0.00 | 0.03 Cr |
| General And Administrative Expense | — | 1.34 Cr | 0.61 Cr | 1.18 Cr | 0.26 Cr |
| Rent And Landing Fees | — | 83000.00 | 0.01 Cr | 0.02 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Madhav Copper Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.