MACPOWERIndustrial Products
Macpower CNC Machines Ltd — Profit & Loss Statement
₹792.95
-4.64%
Macpower CNC Machines Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing And Discontinued Operation | 25.44 Cr | 24.10 Cr | 12.89 Cr | 12.84 Cr | — |
| Total Expenses | 226.21 Cr | 209.84 Cr | 184.55 Cr | 172.33 Cr | — |
| Diluted NI Availto Com Stockholders | 25.44 Cr | 24.10 Cr | 12.89 Cr | 12.84 Cr | — |
| Net Income Common Stockholders | 25.44 Cr | 24.10 Cr | 12.89 Cr | 12.84 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 25.44 Cr | 24.10 Cr | 12.89 Cr | 12.84 Cr | — |
| Net Income Including Noncontrolling Interests | 25.44 Cr | 24.10 Cr | 12.89 Cr | 12.84 Cr | — |
| Net Income Continuous Operations | 25.44 Cr | 24.10 Cr | 12.89 Cr | 12.84 Cr | — |
| Tax Provision | 9.19 Cr | 8.34 Cr | 4.44 Cr | 5.55 Cr | — |
| Pretax Income | 34.63 Cr | 32.43 Cr | 17.33 Cr | 18.39 Cr | — |
| Other Non Operating Income Expenses | 0.36 Cr | 1.36 Cr | 0.11 Cr | 0.01 Cr | — |
| Special Income Charges | -0.77 Cr | 0.00 | 0.00 | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -0.56 Cr | -0.25 Cr | -0.12 Cr | 0.00 | — |
| Interest Expense Non Operating | 0.56 Cr | 0.25 Cr | 0.09 Cr | 0.01 Cr | — |
| Operating Income | 35.61 Cr | 31.32 Cr | 17.31 Cr | 17.71 Cr | — |
| Operating Expense | 63.06 Cr | 46.90 Cr | 35.54 Cr | 31.27 Cr | — |
| Other Operating Expenses | 27.31 Cr | 19.78 Cr | 10.75 Cr | 10.47 Cr | — |
| Depreciation And Amortization In Income Statement | 5.94 Cr | 4.14 Cr | 3.37 Cr | 2.79 Cr | — |
| Depreciation Income Statement | 5.94 Cr | 4.14 Cr | 3.37 Cr | 2.79 Cr | — |
| Gross Profit | 98.67 Cr | 78.22 Cr | 52.85 Cr | 48.98 Cr | — |
| Cost Of Revenue | 163.15 Cr | 162.94 Cr | 149.02 Cr | 141.06 Cr | — |
| Total Revenue | 261.81 Cr | 241.17 Cr | 201.86 Cr | 190.04 Cr | — |
| Operating Revenue | 261.81 Cr | 241.17 Cr | 201.86 Cr | 190.04 Cr | — |
| Tax Effect Of Unusual Items | -0.20 Cr | 0.00 | 23812.97 | 0.09 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.26 | 0.30 | — |
| Normalized EBITDA | 41.90 Cr | 36.82 Cr | 20.78 Cr | 20.89 Cr | — |
| Total Unusual Items | -0.77 Cr | 0.00 | 93000.00 | 0.30 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.77 Cr | 0.00 | 93000.00 | 0.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 25.44 Cr | 24.10 Cr | 12.89 Cr | 12.84 Cr | — |
| Reconciled Depreciation | 5.94 Cr | 4.14 Cr | 3.37 Cr | 2.79 Cr | — |
| Reconciled Cost Of Revenue | 163.15 Cr | 162.94 Cr | 149.02 Cr | 141.06 Cr | — |
| EBITDA | 41.13 Cr | 36.82 Cr | 20.79 Cr | 21.19 Cr | — |
| EBIT | 35.19 Cr | 32.68 Cr | 17.42 Cr | 18.40 Cr | — |
| Net Interest Income | -0.56 Cr | -0.25 Cr | -0.12 Cr | 0.00 | — |
| Interest Expense | 0.56 Cr | 0.25 Cr | 0.09 Cr | 0.01 Cr | — |
| Normalized Income | 26.01 Cr | 24.10 Cr | 12.89 Cr | 12.63 Cr | — |
| Rent Expense Supplemental | — | 0.11 Cr | 0.07 Cr | 0.05 Cr | 0.15 Cr |
| Diluted Average Shares | — | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.00 Cr |
| Basic Average Shares | — | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.00 Cr |
| Diluted EPS | — | 24.09 | 12.89 | 12.84 | 6.03 |
| Basic EPS | — | 24.09 | 12.89 | 12.84 | 6.03 |
| Total Other Finance Cost | — | 0.20 Cr | 0.14 Cr | 0.14 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 0.71 Cr | 0.12 Cr | 0.15 Cr | 0.12 Cr |
| Selling General And Administration | — | 1.24 Cr | 0.77 Cr | 0.48 Cr | 0.42 Cr |
| General And Administrative Expense | — | 1.24 Cr | 0.77 Cr | 0.48 Cr | 0.42 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.07 Cr | 0.05 Cr | 0.15 Cr |
| Interest Income | — | 0.71 Cr | 0.12 Cr | 0.15 Cr | 0.12 Cr |
| Other Special Charges | — | — | — | -0.02 Cr | -0.17 Cr |
| Write Off | — | — | — | — | 0.16 Cr |
| Selling And Marketing Expense | — | — | — | — | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Macpower CNC Machines Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.