MBELCivil Construction
M & B Engineer — Profit & Loss Statement
₹226.45
-9.47%
M & B Engineer Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.42 Cr | 0.13 Cr | 0.05 Cr | -0.16 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.28 | 0.29 |
| Normalized EBITDA | 132.44 Cr | 87.69 Cr | 71.03 Cr | 49.17 Cr |
| Total Unusual Items | -1.70 Cr | 0.51 Cr | 0.17 Cr | -0.55 Cr |
| Total Unusual Items Excluding Goodwill | -1.70 Cr | 0.51 Cr | 0.17 Cr | -0.55 Cr |
| Net Income From Continuing Operation Net Minority Interest | 77.05 Cr | 45.63 Cr | 32.89 Cr | 16.31 Cr |
| Reconciled Depreciation | 12.52 Cr | 8.88 Cr | 10.30 Cr | 10.59 Cr |
| Reconciled Cost Of Revenue | 676.17 Cr | 574.50 Cr | 668.68 Cr | 496.19 Cr |
| EBITDA | 130.74 Cr | 88.20 Cr | 71.20 Cr | 48.62 Cr |
| EBIT | 118.22 Cr | 79.32 Cr | 60.90 Cr | 38.04 Cr |
| Net Interest Income | -15.12 Cr | -17.49 Cr | -14.42 Cr | -14.77 Cr |
| Interest Expense | 15.98 Cr | 18.44 Cr | 15.41 Cr | 15.05 Cr |
| Interest Income | 4.84 Cr | 5.57 Cr | 4.76 Cr | 4.19 Cr |
| Normalized Income | 78.33 Cr | 45.25 Cr | 32.77 Cr | 16.70 Cr |
| Net Income From Continuing And Discontinued Operation | 77.05 Cr | 45.63 Cr | 32.89 Cr | 16.31 Cr |
| Total Expenses | 871.11 Cr | 718.41 Cr | 819.55 Cr | 651.12 Cr |
| Rent Expense Supplemental | 13.19 Cr | 3.57 Cr | 4.19 Cr | 4.19 Cr |
| Diluted NI Availto Com Stockholders | 77.05 Cr | 45.63 Cr | 32.89 Cr | 16.31 Cr |
| Net Income Common Stockholders | 77.05 Cr | 45.63 Cr | 32.89 Cr | 16.31 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 77.05 Cr | 45.63 Cr | 32.89 Cr | 16.31 Cr |
| Net Income Including Noncontrolling Interests | 77.05 Cr | 45.63 Cr | 32.89 Cr | 16.31 Cr |
| Net Income Continuous Operations | 77.05 Cr | 45.63 Cr | 32.89 Cr | 16.31 Cr |
| Tax Provision | 25.19 Cr | 15.25 Cr | 12.59 Cr | 6.67 Cr |
| Pretax Income | 102.24 Cr | 60.88 Cr | 45.48 Cr | 22.99 Cr |
| Other Non Operating Income Expenses | 0.34 Cr | 0.57 Cr | 0.42 Cr | 0.45 Cr |
| Special Income Charges | -3.05 Cr | -5.48 Cr | -0.65 Cr | -1.92 Cr |
| Other Special Charges | 0.14 Cr | -0.04 Cr | -0.08 Cr | -0.05 Cr |
| Write Off | 2.91 Cr | 5.52 Cr | 0.73 Cr | 1.98 Cr |
| Net Non Operating Interest Income Expense | -15.12 Cr | -17.49 Cr | -14.42 Cr | -14.77 Cr |
| Total Other Finance Cost | 3.97 Cr | 4.62 Cr | 3.76 Cr | 3.91 Cr |
| Interest Expense Non Operating | 15.98 Cr | 18.44 Cr | 15.41 Cr | 15.05 Cr |
| Interest Income Non Operating | 4.84 Cr | 5.57 Cr | 4.76 Cr | 4.19 Cr |
| Operating Income | 117.45 Cr | 76.65 Cr | 60.92 Cr | 37.11 Cr |
| Operating Expense | 194.93 Cr | 143.91 Cr | 150.87 Cr | 154.93 Cr |
| Other Operating Expenses | 72.01 Cr | 46.88 Cr | 57.41 Cr | 66.84 Cr |
| Depreciation And Amortization In Income Statement | 12.52 Cr | 8.88 Cr | 10.30 Cr | 10.59 Cr |
| Amortization | 0.39 Cr | 0.88 Cr | 1.26 Cr | 1.60 Cr |
| Depreciation Income Statement | 12.13 Cr | 8.00 Cr | 9.04 Cr | 8.99 Cr |
| Selling General And Administration | 10.21 Cr | 6.17 Cr | 7.33 Cr | 6.40 Cr |
| Selling And Marketing Expense | 1.22 Cr | 0.85 Cr | 1.39 Cr | 1.43 Cr |
| General And Administrative Expense | 9.00 Cr | 5.32 Cr | 5.94 Cr | 4.97 Cr |
| Rent And Landing Fees | 1.41 Cr | 1.06 Cr | 0.80 Cr | 1.03 Cr |
| Gross Profit | 312.38 Cr | 220.56 Cr | 211.78 Cr | 192.03 Cr |
| Cost Of Revenue | 676.17 Cr | 574.50 Cr | 668.68 Cr | 496.19 Cr |
| Total Revenue | 988.55 Cr | 795.06 Cr | 880.47 Cr | 688.23 Cr |
| Operating Revenue | 988.55 Cr | 795.06 Cr | 880.47 Cr | 688.23 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on M & B Engineer
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.