LYKISLTDTrading & Distributors
Lykis Ltd — Profit & Loss Statement
₹42.26
-1.46%
Lykis Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.17 Cr | 0.00 | -0.41 Cr | -0.12 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.30 | 0.19 | 0.30 | — |
| Normalized EBITDA | 11.43 Cr | 12.68 Cr | 29.25 Cr | 6.35 Cr | — |
| Total Unusual Items | -0.78 Cr | 0.00 | -2.11 Cr | -0.40 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.78 Cr | 0.00 | -2.11 Cr | -0.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.61 Cr | 3.88 Cr | 15.74 Cr | 2.42 Cr | — |
| Reconciled Depreciation | 1.55 Cr | 1.43 Cr | 1.74 Cr | 0.22 Cr | — |
| Reconciled Cost Of Revenue | 254.78 Cr | 358.02 Cr | 383.22 Cr | 284.50 Cr | — |
| EBITDA | 10.65 Cr | 12.68 Cr | 27.14 Cr | 5.95 Cr | — |
| EBIT | 9.10 Cr | 11.24 Cr | 25.40 Cr | 4.92 Cr | — |
| Net Interest Income | -5.73 Cr | -7.55 Cr | -6.60 Cr | -2.95 Cr | — |
| Interest Expense | 5.73 Cr | 7.55 Cr | 5.87 Cr | 2.67 Cr | — |
| Normalized Income | 3.21 Cr | 3.88 Cr | 17.43 Cr | 2.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.61 Cr | 3.88 Cr | 15.74 Cr | 2.42 Cr | — |
| Total Expenses | 291.52 Cr | 396.48 Cr | 420.69 Cr | 322.43 Cr | — |
| Diluted Average Shares | 1.93 Cr | 1.94 Cr | 1.94 Cr | 1.94 Cr | — |
| Basic Average Shares | 1.93 Cr | 1.94 Cr | 1.94 Cr | 1.94 Cr | — |
| Diluted EPS | 1.35 | 2.00 | 8.12 | 1.25 | — |
| Basic EPS | 1.35 | 2.00 | 8.12 | 1.25 | — |
| Diluted NI Availto Com Stockholders | 2.61 Cr | 3.88 Cr | 15.74 Cr | 2.42 Cr | — |
| Net Income Common Stockholders | 2.61 Cr | 3.88 Cr | 15.74 Cr | 2.42 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.61 Cr | 3.88 Cr | 15.74 Cr | 2.42 Cr | — |
| Minority Interests | -3000.00 | -14000.00 | -26000.00 | -16000.00 | — |
| Net Income Including Noncontrolling Interests | 2.61 Cr | 3.88 Cr | 15.73 Cr | 2.42 Cr | — |
| Net Income Continuous Operations | 2.61 Cr | 3.88 Cr | 15.73 Cr | 2.42 Cr | — |
| Tax Provision | 0.76 Cr | -0.18 Cr | 3.80 Cr | -0.17 Cr | — |
| Pretax Income | 3.37 Cr | 3.70 Cr | 19.53 Cr | 2.25 Cr | — |
| Other Non Operating Income Expenses | 4.04 Cr | 3.40 Cr | 0.35 Cr | 0.15 Cr | — |
| Special Income Charges | -0.78 Cr | 0.00 | -2.29 Cr | -0.18 Cr | — |
| Net Non Operating Interest Income Expense | -5.73 Cr | -7.55 Cr | -6.60 Cr | -2.95 Cr | — |
| Interest Expense Non Operating | 5.73 Cr | 7.55 Cr | 5.87 Cr | 2.67 Cr | — |
| Operating Income | 5.85 Cr | 7.86 Cr | 25.60 Cr | 0.65 Cr | — |
| Operating Expense | 36.74 Cr | 38.45 Cr | 37.48 Cr | 37.94 Cr | — |
| Other Operating Expenses | 6.51 Cr | 12.37 Cr | 31.82 Cr | 32.97 Cr | — |
| Depreciation And Amortization In Income Statement | 1.55 Cr | 1.43 Cr | 1.74 Cr | 1.02 Cr | — |
| Depreciation Income Statement | 1.55 Cr | 1.43 Cr | 1.34 Cr | 1.02 Cr | — |
| Selling General And Administration | 19.87 Cr | 15.14 Cr | 3.15 Cr | 2.89 Cr | — |
| Selling And Marketing Expense | 19.87 Cr | 15.14 Cr | 0.84 Cr | 0.52 Cr | — |
| Gross Profit | 42.59 Cr | 46.31 Cr | 63.07 Cr | 38.58 Cr | — |
| Cost Of Revenue | 254.78 Cr | 358.02 Cr | 383.22 Cr | 284.50 Cr | — |
| Total Revenue | 297.37 Cr | 404.34 Cr | 446.29 Cr | 323.08 Cr | — |
| Operating Revenue | 297.37 Cr | 404.34 Cr | 446.29 Cr | 323.08 Cr | — |
| Interest Income | — | 0.12 Cr | 0.03 Cr | 93000.00 | 0.27 Cr |
| Rent Expense Supplemental | — | 0.29 Cr | 0.41 Cr | 0.16 Cr | 0.55 Cr |
| Write Off | — | 0.02 Cr | 2.29 Cr | 1.40 Cr | 1.66 Cr |
| Total Other Finance Cost | — | 0.89 Cr | 0.76 Cr | 0.29 Cr | 0.09 Cr |
| Interest Income Non Operating | — | 0.12 Cr | 0.03 Cr | 93000.00 | 0.27 Cr |
| Amortization | — | 0.06 Cr | 0.40 Cr | 2000.00 | 0.00 |
| General And Administrative Expense | — | 2.60 Cr | 2.31 Cr | 2.37 Cr | 1.24 Cr |
| Rent And Landing Fees | — | 0.29 Cr | 0.41 Cr | 0.16 Cr | 0.55 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | -4.31 Cr |
| Other Special Charges | — | — | — | -1.22 Cr | 2000.00 |
| Research And Development | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lykis Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.