LWSKNITTrading & Distributors
LWS Knitwear Ltd — Profit & Loss Statement
₹15.40
-4.65%
LWS Knitwear Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.29 | 0.21 | 0.26 | — |
| Normalized EBITDA | 4.95 Cr | 3.23 Cr | 1.20 Cr | 0.72 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 2.53 Cr | 1.40 Cr | 0.29 Cr | 0.26 Cr | — |
| Reconciled Depreciation | 0.09 Cr | 0.09 Cr | 0.10 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 102.96 Cr | 71.45 Cr | 61.00 Cr | 60.67 Cr | — |
| EBITDA | 4.95 Cr | 3.23 Cr | 1.20 Cr | 0.72 Cr | — |
| EBIT | 4.86 Cr | 3.13 Cr | 1.10 Cr | 0.62 Cr | — |
| Net Interest Income | -1.48 Cr | -1.17 Cr | -0.73 Cr | -0.27 Cr | — |
| Interest Expense | 1.48 Cr | 1.17 Cr | 0.73 Cr | 0.26 Cr | — |
| Normalized Income | 2.53 Cr | 1.40 Cr | 0.29 Cr | 0.26 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.53 Cr | 1.40 Cr | 0.29 Cr | 0.26 Cr | — |
| Total Expenses | 103.83 Cr | 72.00 Cr | 61.52 Cr | 61.12 Cr | — |
| Diluted NI Availto Com Stockholders | 2.53 Cr | 1.40 Cr | 0.29 Cr | 0.26 Cr | — |
| Net Income Common Stockholders | 2.53 Cr | 1.40 Cr | 0.29 Cr | 0.26 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.53 Cr | 1.40 Cr | 0.29 Cr | 0.26 Cr | — |
| Net Income Including Noncontrolling Interests | 2.53 Cr | 1.40 Cr | 0.29 Cr | 0.26 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 2.53 Cr | 1.40 Cr | 0.29 Cr | 0.26 Cr | — |
| Tax Provision | 0.85 Cr | 0.56 Cr | 0.08 Cr | 0.09 Cr | — |
| Pretax Income | 3.38 Cr | 1.96 Cr | 0.37 Cr | 0.35 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.48 Cr | -1.17 Cr | -0.73 Cr | -0.27 Cr | — |
| Interest Expense Non Operating | 1.48 Cr | 1.17 Cr | 0.73 Cr | 0.26 Cr | — |
| Operating Income | 4.86 Cr | 3.13 Cr | 1.10 Cr | 0.64 Cr | — |
| Operating Expense | 0.87 Cr | 0.55 Cr | 0.52 Cr | 0.45 Cr | — |
| Other Operating Expenses | 0.55 Cr | 0.32 Cr | 0.10 Cr | 0.08 Cr | — |
| Depreciation And Amortization In Income Statement | 0.09 Cr | 0.09 Cr | 0.10 Cr | 0.10 Cr | — |
| Depreciation Income Statement | 0.09 Cr | 0.09 Cr | 0.10 Cr | 0.10 Cr | — |
| Gross Profit | 5.73 Cr | 3.68 Cr | 1.62 Cr | 1.08 Cr | — |
| Cost Of Revenue | 102.96 Cr | 71.45 Cr | 61.00 Cr | 60.67 Cr | — |
| Total Revenue | 108.69 Cr | 75.13 Cr | 62.62 Cr | 61.76 Cr | — |
| Operating Revenue | 108.69 Cr | 75.13 Cr | 62.62 Cr | 61.76 Cr | — |
| Rent Expense Supplemental | — | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Diluted Average Shares | — | 0.91 Cr | 0.91 Cr | 0.91 Cr | 0.91 Cr |
| Basic Average Shares | — | 0.91 Cr | 0.91 Cr | 0.91 Cr | 0.91 Cr |
| Diluted EPS | — | 2.77 | 0.32 | 0.28 | 0.27 |
| Basic EPS | — | 2.77 | 0.32 | 0.28 | 0.27 |
| Other Non Operating Income Expenses | — | 2000.00 | 11182.61 | — | 209.37 |
| Other Special Charges | — | 0.01 Cr | -0.77 | — | — |
| Total Other Finance Cost | — | 0.04 Cr | 4920.04 | 0.01 Cr | 66078.22 |
| Selling General And Administration | — | 0.13 Cr | 0.12 Cr | 0.10 Cr | 0.08 Cr |
| Selling And Marketing Expense | — | 0.05 Cr | 0.04 Cr | 53314.00 | 39400.00 |
| General And Administrative Expense | — | 0.07 Cr | 0.08 Cr | 0.09 Cr | 0.08 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on LWS Knitwear Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.