LUXINDGarments & Apparels
Lux Industries Ltd — Profit & Loss Statement
₹825.90
-4.84%
Lux Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Rate For Calcs | 0.25 | 0.27 | 0.27 | 0.26 | — |
| Normalized EBITDA | 265.59 Cr | 214.25 Cr | 227.91 Cr | 486.01 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 3.62 Cr | 3.40 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 3.62 Cr | 3.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 165.31 Cr | 129.94 Cr | 142.03 Cr | 339.67 Cr | — |
| Reconciled Depreciation | 24.06 Cr | 21.58 Cr | 19.78 Cr | 18.34 Cr | — |
| Reconciled Cost Of Revenue | 1.76K Cr | 1.61K Cr | 1.25K Cr | 885.78 Cr | — |
| EBITDA | 265.59 Cr | 214.25 Cr | 231.53 Cr | 489.41 Cr | — |
| EBIT | 241.53 Cr | 192.67 Cr | 211.75 Cr | 471.07 Cr | — |
| Net Interest Income | -20.87 Cr | -20.44 Cr | -20.07 Cr | -7.98 Cr | — |
| Interest Expense | 20.87 Cr | 20.44 Cr | 22.87 Cr | 15.15 Cr | — |
| Normalized Income | 165.31 Cr | 129.94 Cr | 139.40 Cr | 337.15 Cr | — |
| Net Income From Continuing And Discontinued Operation | 165.31 Cr | 129.94 Cr | 142.03 Cr | 339.67 Cr | — |
| Total Expenses | 2.36K Cr | 2.14K Cr | 2.17K Cr | 1.83K Cr | — |
| Diluted Average Shares | 3.01 Cr | 3.02 Cr | 3.01 Cr | 3.01 Cr | — |
| Basic Average Shares | 3.01 Cr | 3.02 Cr | 3.01 Cr | 3.01 Cr | — |
| Diluted EPS | 54.97 | 43.07 | 47.23 | 112.95 | — |
| Basic EPS | 54.97 | 43.07 | 47.23 | 112.95 | — |
| Diluted NI Availto Com Stockholders | 165.31 Cr | 129.94 Cr | 142.03 Cr | 339.67 Cr | — |
| Net Income Common Stockholders | 165.31 Cr | 129.94 Cr | 142.03 Cr | 339.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 165.31 Cr | 129.94 Cr | 142.03 Cr | 339.67 Cr | — |
| Minority Interests | 0.77 Cr | 3.92 Cr | 4.56 Cr | 1.61 Cr | — |
| Net Income Including Noncontrolling Interests | 164.54 Cr | 125.60 Cr | 137.47 Cr | 338.06 Cr | — |
| Other Non Operating Income Expenses | 29.84 Cr | 21.00 Cr | 8.00 Cr | 1.08 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 2.60 Cr | 2.98 Cr | — |
| Net Non Operating Interest Income Expense | -20.87 Cr | -20.44 Cr | -20.07 Cr | -7.98 Cr | — |
| Interest Expense Non Operating | 20.87 Cr | 20.44 Cr | 22.87 Cr | 15.15 Cr | — |
| Operating Income | 211.69 Cr | 171.67 Cr | 191.82 Cr | 455.44 Cr | — |
| Operating Expense | 596.26 Cr | 537.34 Cr | 926.02 Cr | 942.23 Cr | — |
| Other Operating Expenses | 433.88 Cr | 393.45 Cr | 516.98 Cr | 619.97 Cr | — |
| Depreciation And Amortization In Income Statement | 24.06 Cr | 21.58 Cr | 19.78 Cr | 18.34 Cr | — |
| Depreciation Income Statement | 24.06 Cr | 21.58 Cr | 19.76 Cr | 18.25 Cr | — |
| Gross Profit | 807.95 Cr | 709.01 Cr | 1.12K Cr | 1.40K Cr | — |
| Cost Of Revenue | 1.76K Cr | 1.61K Cr | 1.25K Cr | 885.78 Cr | — |
| Total Revenue | 2.57K Cr | 2.31K Cr | 2.36K Cr | 2.28K Cr | — |
| Operating Revenue | 2.57K Cr | 2.31K Cr | 2.36K Cr | 2.28K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.99 Cr | 0.88 Cr | — |
| Net Income Continuous Operations | 164.54 Cr | 125.60 Cr | 137.47 Cr | 338.06 Cr | — |
| Tax Provision | 56.12 Cr | 46.63 Cr | 51.41 Cr | 117.86 Cr | — |
| Pretax Income | 220.66 Cr | 172.23 Cr | 188.88 Cr | 455.92 Cr | — |
| Interest Income | — | 11.79 Cr | 4.42 Cr | 8.03 Cr | 6.45 Cr |
| Rent Expense Supplemental | — | 6.72 Cr | 8.55 Cr | 4.12 Cr | 2.92 Cr |
| Other Special Charges | — | 0.33 Cr | -2.94 Cr | -3.67 Cr | -0.58 Cr |
| Write Off | — | 2.75 Cr | 0.34 Cr | 0.69 Cr | 0.72 Cr |
| Total Other Finance Cost | — | 0.99 Cr | 1.62 Cr | 0.86 Cr | 1.21 Cr |
| Interest Income Non Operating | — | 11.79 Cr | 4.42 Cr | 8.03 Cr | 6.45 Cr |
| Amortization | — | 0.03 Cr | 0.02 Cr | 0.09 Cr | 0.13 Cr |
| Selling General And Administration | — | 263.62 Cr | 273.06 Cr | 223.09 Cr | 120.45 Cr |
| Selling And Marketing Expense | — | 260.80 Cr | 270.62 Cr | 220.64 Cr | 118.93 Cr |
| General And Administrative Expense | — | 2.82 Cr | 2.44 Cr | 2.45 Cr | 1.52 Cr |
| Rent And Landing Fees | — | 6.72 Cr | 8.55 Cr | 4.12 Cr | 2.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lux Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.