LUPINPharmaceuticals
Lupin Ltd — Profit & Loss Statement
₹2313.90
-0.66%
Lupin Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -33.58 Cr | -33.70 Cr | -5.59 Cr | -586.39 Cr | — |
| Tax Rate For Calcs | 0.18 | 0.20 | 0.38 | 0.30 | — |
| Normalized EBITDA | 5.65K Cr | 4.07K Cr | 1.85K Cr | 2.35K Cr | — |
| Total Unusual Items | -190.22 Cr | -167.72 Cr | -14.91 Cr | -1.95K Cr | — |
| Total Unusual Items Excluding Goodwill | -190.22 Cr | -167.72 Cr | -14.91 Cr | -1.95K Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.28K Cr | 1.91K Cr | 430.08 Cr | -1.53K Cr | — |
| Reconciled Depreciation | 1.17K Cr | 995.56 Cr | 880.69 Cr | 1.66K Cr | — |
| Reconciled Cost Of Revenue | 7.46K Cr | 7.15K Cr | 7.26K Cr | 7.09K Cr | — |
| EBITDA | 5.45K Cr | 3.90K Cr | 1.84K Cr | 393.76 Cr | — |
| EBIT | 4.29K Cr | 2.70K Cr | 956.70 Cr | -1.26K Cr | — |
| Net Interest Income | -165.02 Cr | -265.38 Cr | -241.87 Cr | -109.96 Cr | — |
| Interest Expense | 270.53 Cr | 279.04 Cr | 240.21 Cr | 107.26 Cr | — |
| Interest Income | 129.85 Cr | 46.23 Cr | 32.43 Cr | 32.81 Cr | — |
| Normalized Income | 3.44K Cr | 2.05K Cr | 439.40 Cr | -159.78 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.28K Cr | 1.91K Cr | 430.08 Cr | -1.53K Cr | — |
| Total Expenses | 17.85K Cr | 16.86K Cr | 15.38K Cr | 15.64K Cr | — |
| Rent Expense Supplemental | 85.62 Cr | 69.69 Cr | 70.27 Cr | 68.08 Cr | — |
| Diluted Average Shares | 45.78 Cr | 45.72 Cr | 45.69 Cr | 45.52 Cr | — |
| Basic Average Shares | 45.61 Cr | 45.52 Cr | 45.47 Cr | 45.40 Cr | — |
| Diluted EPS | 71.69 | 41.87 | 9.41 | -33.65 | — |
| Basic EPS | 71.95 | 42.05 | 9.46 | -33.65 | — |
| Diluted NI Availto Com Stockholders | 3.28K Cr | 1.91K Cr | 430.08 Cr | -1.53K Cr | — |
| Net Income Common Stockholders | 3.28K Cr | 1.91K Cr | 430.08 Cr | -1.53K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.28K Cr | 1.91K Cr | 430.08 Cr | -1.53K Cr | — |
| Minority Interests | -24.64 Cr | -21.09 Cr | -17.61 Cr | -18.68 Cr | — |
| Net Income Including Noncontrolling Interests | 3.31K Cr | 1.94K Cr | 447.69 Cr | -1.51K Cr | — |
| Net Income Continuous Operations | 3.31K Cr | 1.94K Cr | 447.69 Cr | -1.51K Cr | — |
| Tax Provision | 708.74 Cr | 486.70 Cr | 268.80 Cr | 137.15 Cr | — |
| Pretax Income | 4.01K Cr | 2.42K Cr | 716.49 Cr | -1.37K Cr | — |
| Other Non Operating Income Expenses | 19.23 Cr | 48.22 Cr | 6.28 Cr | 73.04 Cr | — |
| Special Income Charges | -236.68 Cr | -192.21 Cr | -28.39 Cr | -1.99K Cr | — |
| Other Special Charges | 232.50 Cr | 192.02 Cr | 24.96 Cr | 1.99K Cr | — |
| Write Off | 4.18 Cr | 0.19 Cr | 3.43 Cr | 4.62 Cr | — |
| Impairment Of Capital Assets | 120.90 Cr | 201.25 Cr | — | — | 0.00 |
| Net Non Operating Interest Income Expense | -165.02 Cr | -265.38 Cr | -241.87 Cr | -109.96 Cr | — |
| Total Other Finance Cost | 24.34 Cr | 32.57 Cr | 34.09 Cr | 35.51 Cr | — |
| Interest Expense Non Operating | 270.53 Cr | 279.04 Cr | 240.21 Cr | 107.26 Cr | — |
| Interest Income Non Operating | 129.85 Cr | 46.23 Cr | 32.43 Cr | 32.81 Cr | — |
| Operating Income | 4.35K Cr | 2.80K Cr | 889.44 Cr | 550.60 Cr | — |
| Operating Expense | 10.39K Cr | 9.71K Cr | 8.12K Cr | 8.55K Cr | — |
| Other Operating Expenses | 2.65K Cr | 2.49K Cr | 2.04K Cr | 1.89K Cr | — |
| Depreciation And Amortization In Income Statement | 1.17K Cr | 1.20K Cr | 880.69 Cr | 1.66K Cr | — |
| Depreciation Income Statement | 1.17K Cr | 1.20K Cr | 880.69 Cr | 1.66K Cr | — |
| Selling General And Administration | 2.80K Cr | 2.60K Cr | 2.12K Cr | 1.90K Cr | — |
| Selling And Marketing Expense | 1.27K Cr | 1.22K Cr | 1.08K Cr | 981.19 Cr | — |
| General And Administrative Expense | 1.53K Cr | 1.39K Cr | 1.05K Cr | 915.43 Cr | — |
| Rent And Landing Fees | 85.62 Cr | 69.69 Cr | 70.27 Cr | 68.08 Cr | — |
| Gross Profit | 14.74K Cr | 12.51K Cr | 9.01K Cr | 9.10K Cr | — |
| Cost Of Revenue | 7.46K Cr | 7.15K Cr | 7.26K Cr | 7.09K Cr | — |
| Total Revenue | 22.19K Cr | 19.66K Cr | 16.27K Cr | 16.19K Cr | — |
| Operating Revenue | 22.19K Cr | 19.66K Cr | 16.27K Cr | 16.19K Cr | — |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lupin Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.