LUMAXINDAuto Components & Equipments
Lumax Industries Ltd — Profit & Loss Statement
₹4654.00
-5.22%
Lumax Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 250.04 Cr | 207.05 Cr | 178.49 Cr | 74.23 Cr | — |
| Net Interest Income | -71.13 Cr | -47.69 Cr | -29.59 Cr | -21.20 Cr | — |
| Interest Expense | 72.28 Cr | 47.88 Cr | 29.35 Cr | 21.41 Cr | — |
| Interest Income | 1.85 Cr | 0.92 Cr | 0.27 Cr | 0.54 Cr | — |
| Normalized Income | 136.19 Cr | 110.30 Cr | 105.17 Cr | 52.69 Cr | — |
| Net Income From Continuing And Discontinued Operation | 139.91 Cr | 111.02 Cr | 103.08 Cr | 40.72 Cr | — |
| Total Expenses | 3.18K Cr | 2.49K Cr | 2.18K Cr | 1.67K Cr | — |
| Rent Expense Supplemental | 5.81 Cr | 5.64 Cr | 4.61 Cr | 3.59 Cr | — |
| Diluted Average Shares | 0.93 Cr | 0.93 Cr | 0.93 Cr | 0.93 Cr | — |
| Basic Average Shares | 0.93 Cr | 0.93 Cr | 0.93 Cr | 0.93 Cr | — |
| Diluted EPS | 149.67 | 118.77 | 110.27 | 43.57 | — |
| Basic EPS | 149.67 | 118.77 | 110.27 | 43.57 | — |
| Diluted NI Availto Com Stockholders | 139.91 Cr | 111.02 Cr | 103.08 Cr | 40.72 Cr | — |
| Net Income Common Stockholders | 139.91 Cr | 111.02 Cr | 103.08 Cr | 40.72 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 139.91 Cr | 111.02 Cr | 103.08 Cr | 40.72 Cr | — |
| Net Income Including Noncontrolling Interests | 139.91 Cr | 111.02 Cr | 103.08 Cr | 40.72 Cr | — |
| Net Income Continuous Operations | 139.91 Cr | 111.02 Cr | 103.08 Cr | 40.72 Cr | — |
| Tax Provision | 37.85 Cr | 48.16 Cr | 46.06 Cr | 12.09 Cr | — |
| Pretax Income | 177.76 Cr | 159.17 Cr | 149.14 Cr | 52.82 Cr | — |
| Other Non Operating Income Expenses | 1.40 Cr | 1.03 Cr | 1.85 Cr | 0.94 Cr | — |
| Special Income Charges | 5.39 Cr | 0.55 Cr | -4.29 Cr | -17.00 Cr | — |
| Other Special Charges | -5.39 Cr | -0.55 Cr | 4.26 Cr | 16.87 Cr | — |
| Net Non Operating Interest Income Expense | -71.13 Cr | -47.69 Cr | -29.59 Cr | -21.20 Cr | — |
| Total Other Finance Cost | 0.70 Cr | 0.73 Cr | 0.51 Cr | 0.32 Cr | — |
| Interest Expense Non Operating | 72.28 Cr | 47.88 Cr | 29.35 Cr | 21.41 Cr | — |
| Interest Income Non Operating | 1.85 Cr | 0.92 Cr | 0.27 Cr | 0.54 Cr | — |
| Operating Income | 171.44 Cr | 140.16 Cr | 140.30 Cr | 80.31 Cr | — |
| Operating Expense | 872.45 Cr | 773.80 Cr | 664.74 Cr | 541.28 Cr | — |
| Other Operating Expenses | 396.34 Cr | 339.83 Cr | 302.45 Cr | 233.21 Cr | — |
| Depreciation And Amortization In Income Statement | 113.29 Cr | 92.85 Cr | 79.92 Cr | 63.67 Cr | — |
| Amortization | 3.80 Cr | 3.61 Cr | 3.38 Cr | 2.40 Cr | — |
| Depreciation Income Statement | 109.49 Cr | 89.23 Cr | 76.54 Cr | 61.26 Cr | — |
| Selling General And Administration | 25.94 Cr | 17.63 Cr | 12.46 Cr | 9.84 Cr | — |
| Selling And Marketing Expense | 1.47 Cr | 1.07 Cr | 1.41 Cr | 1.13 Cr | — |
| General And Administrative Expense | 24.47 Cr | 16.55 Cr | 11.05 Cr | 8.71 Cr | — |
| Rent And Landing Fees | 5.81 Cr | 5.64 Cr | 4.61 Cr | 3.59 Cr | — |
| Gross Profit | 1.04K Cr | 913.96 Cr | 805.04 Cr | 621.59 Cr | — |
| Cost Of Revenue | 2.31K Cr | 1.72K Cr | 1.51K Cr | 1.13K Cr | — |
| Total Revenue | 3.35K Cr | 2.63K Cr | 2.32K Cr | 1.75K Cr | — |
| Operating Revenue | 3.35K Cr | 2.63K Cr | 2.32K Cr | 1.75K Cr | — |
| Tax Effect Of Unusual Items | 1.01 Cr | 0.31 Cr | -0.93 Cr | -3.55 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.30 | 0.31 | 0.23 | — |
| Normalized EBITDA | 358.61 Cr | 298.87 Cr | 261.43 Cr | 153.42 Cr | — |
| Total Unusual Items | 4.72 Cr | 1.03 Cr | -3.03 Cr | -15.52 Cr | — |
| Total Unusual Items Excluding Goodwill | 4.72 Cr | 1.03 Cr | -3.03 Cr | -15.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 139.91 Cr | 111.02 Cr | 103.08 Cr | 40.72 Cr | — |
| Reconciled Depreciation | 113.29 Cr | 92.85 Cr | 79.92 Cr | 63.67 Cr | — |
| Reconciled Cost Of Revenue | 2.31K Cr | 1.72K Cr | 1.51K Cr | 1.13K Cr | — |
| EBITDA | 363.33 Cr | 299.90 Cr | 258.41 Cr | 137.90 Cr | — |
| Write Off | — | 0.13 Cr | 0.03 Cr | 0.13 Cr | 0.69 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lumax Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.