LUMAXTECHAuto Components & Equipments
Lumax Auto Technologies Ltd — Profit & Loss Statement
₹1522.20
-1.37%
Lumax Auto Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.49 Cr | 3.91 Cr | 0.04 Cr | 0.62 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.24 | 0.26 | — |
| Normalized EBITDA | 490.46 Cr | 398.26 Cr | 215.18 Cr | 159.33 Cr | — |
| Total Unusual Items | 25.33 Cr | 14.82 Cr | 0.17 Cr | 2.41 Cr | — |
| Total Unusual Items Excluding Goodwill | 25.33 Cr | 14.82 Cr | 0.17 Cr | 2.41 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 177.77 Cr | 130.18 Cr | 92.88 Cr | 69.41 Cr | — |
| Reconciled Depreciation | 128.62 Cr | 118.00 Cr | 52.29 Cr | 39.51 Cr | — |
| Reconciled Cost Of Revenue | 2.43K Cr | 1.88K Cr | 1.29K Cr | 1.07K Cr | — |
| EBITDA | 515.80 Cr | 413.08 Cr | 215.35 Cr | 161.74 Cr | — |
| EBIT | 387.18 Cr | 295.08 Cr | 163.06 Cr | 122.24 Cr | — |
| Net Interest Income | -75.28 Cr | -60.86 Cr | -10.87 Cr | -5.53 Cr | — |
| Interest Expense | 79.01 Cr | 68.36 Cr | 16.27 Cr | 9.33 Cr | — |
| Interest Income | 4.29 Cr | 8.05 Cr | 5.86 Cr | 4.04 Cr | — |
| Normalized Income | 158.93 Cr | 119.27 Cr | 92.74 Cr | 67.61 Cr | — |
| Net Income From Continuing And Discontinued Operation | 177.77 Cr | 130.18 Cr | 92.88 Cr | 69.41 Cr | — |
| Total Expenses | 3.09K Cr | 2.50K Cr | 1.63K Cr | 1.37K Cr | — |
| Rent Expense Supplemental | 6.13 Cr | 6.21 Cr | 3.71 Cr | 3.19 Cr | — |
| Diluted Average Shares | 6.82 Cr | 6.82 Cr | 6.82 Cr | 6.82 Cr | — |
| Basic Average Shares | 6.82 Cr | 6.82 Cr | 6.82 Cr | 6.82 Cr | — |
| Diluted EPS | 26.08 | 19.10 | 13.63 | 10.18 | — |
| Basic EPS | 26.08 | 19.10 | 13.63 | 10.18 | — |
| Diluted NI Availto Com Stockholders | 177.77 Cr | 130.18 Cr | 92.88 Cr | 69.41 Cr | — |
| Net Income Common Stockholders | 177.77 Cr | 130.18 Cr | 92.88 Cr | 69.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 177.77 Cr | 130.18 Cr | 92.88 Cr | 69.41 Cr | — |
| Minority Interests | -51.39 Cr | -36.78 Cr | -18.58 Cr | -12.46 Cr | — |
| Net Income Including Noncontrolling Interests | 229.16 Cr | 166.96 Cr | 111.46 Cr | 81.87 Cr | — |
| Net Income Continuous Operations | 229.16 Cr | 166.96 Cr | 111.46 Cr | 81.87 Cr | — |
| Tax Provision | 79.00 Cr | 59.76 Cr | 35.33 Cr | 31.03 Cr | — |
| Pretax Income | 308.16 Cr | 226.73 Cr | 146.79 Cr | 112.91 Cr | — |
| Other Non Operating Income Expenses | 4.98 Cr | 11.62 Cr | 3.96 Cr | 3.74 Cr | — |
| Special Income Charges | 5.02 Cr | 0.89 Cr | -5.19 Cr | 0.83 Cr | — |
| Other Special Charges | -5.55 Cr | -0.89 Cr | -3.72 Cr | -0.83 Cr | — |
| Write Off | 0.53 Cr | 0.00 | 0.11 Cr | 27000.00 | — |
| Net Non Operating Interest Income Expense | -75.28 Cr | -60.86 Cr | -10.87 Cr | -5.53 Cr | — |
| Total Other Finance Cost | 0.56 Cr | 0.56 Cr | 0.45 Cr | 0.24 Cr | — |
| Interest Expense Non Operating | 79.01 Cr | 68.36 Cr | 16.27 Cr | 9.33 Cr | — |
| Interest Income Non Operating | 4.29 Cr | 8.05 Cr | 5.86 Cr | 4.04 Cr | — |
| Operating Income | 347.18 Cr | 258.88 Cr | 152.93 Cr | 112.82 Cr | — |
| Operating Expense | 664.14 Cr | 625.58 Cr | 341.28 Cr | 297.09 Cr | — |
| Other Operating Expenses | 167.63 Cr | 129.50 Cr | 99.61 Cr | 83.80 Cr | — |
| Depreciation And Amortization In Income Statement | 128.62 Cr | 118.00 Cr | 52.29 Cr | 39.51 Cr | — |
| Amortization | 28.67 Cr | 21.84 Cr | 2.56 Cr | 1.11 Cr | — |
| Depreciation Income Statement | 99.95 Cr | 96.16 Cr | 49.73 Cr | 38.39 Cr | — |
| Selling General And Administration | 90.63 Cr | 76.77 Cr | 51.78 Cr | 35.63 Cr | — |
| Selling And Marketing Expense | 60.53 Cr | 56.85 Cr | 36.51 Cr | 25.29 Cr | — |
| General And Administrative Expense | 30.10 Cr | 19.92 Cr | 15.27 Cr | 10.34 Cr | — |
| Rent And Landing Fees | 6.13 Cr | 6.21 Cr | 3.71 Cr | 3.19 Cr | — |
| Gross Profit | 1.01K Cr | 884.46 Cr | 494.21 Cr | 409.91 Cr | — |
| Cost Of Revenue | 2.43K Cr | 1.88K Cr | 1.29K Cr | 1.07K Cr | — |
| Total Revenue | 3.44K Cr | 2.76K Cr | 1.79K Cr | 1.48K Cr | — |
| Operating Revenue | 3.44K Cr | 2.76K Cr | 1.79K Cr | 1.48K Cr | — |
| Restructuring And Mergern Acquisition | — | 0.00 | 8.80 Cr | 0.00 | — |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lumax Auto Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.