LOYALIndustrial Products
Loyal Equipments Ltd — Profit & Loss Statement
₹153.20
-2.75%
Loyal Equipments Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.25 | 0.04 | 0.04 | — |
| Normalized EBITDA | 16.81 Cr | 12.90 Cr | 9.85 Cr | -1.52 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.36 Cr | -0.28 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.36 Cr | -0.28 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.66 Cr | 7.09 Cr | 5.97 Cr | -5.12 Cr | — |
| Reconciled Depreciation | 2.36 Cr | 2.06 Cr | 2.02 Cr | 1.97 Cr | — |
| Reconciled Cost Of Revenue | 41.10 Cr | 41.19 Cr | 34.22 Cr | 27.93 Cr | — |
| EBITDA | 16.81 Cr | 12.90 Cr | 9.49 Cr | -1.81 Cr | — |
| EBIT | 14.45 Cr | 10.84 Cr | 7.47 Cr | -3.78 Cr | — |
| Net Interest Income | -0.86 Cr | -1.33 Cr | -1.31 Cr | -1.54 Cr | — |
| Interest Expense | 0.86 Cr | 1.33 Cr | 1.22 Cr | 1.54 Cr | — |
| Normalized Income | 10.66 Cr | 7.09 Cr | 6.31 Cr | -4.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.66 Cr | 7.09 Cr | 5.97 Cr | -5.12 Cr | — |
| Total Expenses | 61.27 Cr | 60.32 Cr | 41.61 Cr | 35.77 Cr | — |
| Diluted Average Shares | 1.27 Cr | 1.02 Cr | 1.02 Cr | 1.02 Cr | — |
| Basic Average Shares | 1.27 Cr | 1.02 Cr | 1.02 Cr | 1.02 Cr | — |
| Diluted EPS | 8.42 | 6.95 | 5.85 | -5.02 | — |
| Basic EPS | 8.42 | 6.95 | 5.85 | -5.02 | — |
| Diluted NI Availto Com Stockholders | 10.66 Cr | 7.09 Cr | 5.97 Cr | -5.12 Cr | — |
| Net Income Common Stockholders | 10.66 Cr | 7.09 Cr | 5.97 Cr | -5.12 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.66 Cr | 7.09 Cr | 5.97 Cr | -5.12 Cr | — |
| Net Income Including Noncontrolling Interests | 10.66 Cr | 7.09 Cr | 5.97 Cr | -5.12 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 10.66 Cr | 7.09 Cr | 5.97 Cr | -5.12 Cr | — |
| Tax Provision | 2.93 Cr | 2.42 Cr | 0.28 Cr | -0.19 Cr | — |
| Pretax Income | 13.59 Cr | 9.50 Cr | 6.24 Cr | -5.32 Cr | — |
| Other Non Operating Income Expenses | 0.42 Cr | 0.33 Cr | 0.28 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.86 Cr | -1.33 Cr | -1.31 Cr | -1.54 Cr | — |
| Interest Expense Non Operating | 0.86 Cr | 1.33 Cr | 1.22 Cr | 1.54 Cr | — |
| Operating Income | 14.03 Cr | 10.50 Cr | 7.68 Cr | -3.51 Cr | — |
| Operating Expense | 20.17 Cr | 19.12 Cr | 7.39 Cr | 7.84 Cr | — |
| Other Operating Expenses | 10.78 Cr | 11.69 Cr | 0.80 Cr | 1.27 Cr | — |
| Depreciation And Amortization In Income Statement | 2.36 Cr | 2.06 Cr | 2.02 Cr | 1.97 Cr | — |
| Depreciation Income Statement | 2.36 Cr | 2.06 Cr | 2.02 Cr | 1.97 Cr | — |
| Gross Profit | 34.20 Cr | 29.63 Cr | 15.07 Cr | 4.33 Cr | — |
| Cost Of Revenue | 41.10 Cr | 41.19 Cr | 34.22 Cr | 27.93 Cr | — |
| Total Revenue | 75.30 Cr | 70.82 Cr | 49.29 Cr | 32.26 Cr | — |
| Operating Revenue | 75.30 Cr | 70.82 Cr | 49.29 Cr | 32.26 Cr | — |
| Interest Income | — | 0.08 Cr | 0.06 Cr | 0.08 Cr | 0.07 Cr |
| Total Other Finance Cost | — | 0.09 Cr | 0.14 Cr | 0.08 Cr | 0.18 Cr |
| Interest Income Non Operating | — | 0.08 Cr | 0.06 Cr | 0.08 Cr | 0.07 Cr |
| Selling General And Administration | — | 0.74 Cr | 0.29 Cr | 0.30 Cr | 0.28 Cr |
| Selling And Marketing Expense | — | 0.14 Cr | 0.02 Cr | 0.02 Cr | 0.10 Cr |
| General And Administrative Expense | — | 0.60 Cr | 0.27 Cr | 0.28 Cr | 0.18 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | — |
| Rent Expense Supplemental | — | — | — | 0.00 | 0.04 Cr |
| Rent And Landing Fees | — | — | — | 0.00 | 0.00 |
| Other Special Charges | — | — | — | — | -0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Loyal Equipments Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.