LALGarments & Apparels
Lorenzini Apparels Ltd — Profit & Loss Statement
₹6.16
-5.44%
Lorenzini Apparels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 40.91 Cr | 33.53 Cr | 24.35 Cr | 12.89 Cr | — |
| EBITDA | 11.20 Cr | 11.86 Cr | 7.92 Cr | 3.31 Cr | — |
| EBIT | 8.90 Cr | 8.65 Cr | 5.03 Cr | 1.45 Cr | — |
| Net Interest Income | -1.14 Cr | -1.41 Cr | -1.53 Cr | -1.01 Cr | — |
| Interest Expense | 1.14 Cr | 1.41 Cr | 1.26 Cr | 0.89 Cr | — |
| Normalized Income | 5.84 Cr | 5.30 Cr | 2.80 Cr | 0.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.84 Cr | 5.30 Cr | 2.52 Cr | 0.12 Cr | — |
| Total Expenses | 57.95 Cr | 47.98 Cr | 38.05 Cr | 22.87 Cr | — |
| Diluted Average Shares | 17.17 Cr | 16.55 Cr | 1.01 Cr | 15.67 Cr | — |
| Basic Average Shares | 17.17 Cr | 15.58 Cr | 1.01 Cr | 15.67 Cr | — |
| Diluted EPS | 0.34 | 0.32 | 2.48 | 0.01 | — |
| Basic EPS | 0.34 | 0.34 | 2.48 | 0.01 | — |
| Diluted NI Availto Com Stockholders | 5.84 Cr | 5.30 Cr | 2.52 Cr | 0.12 Cr | — |
| Net Income Common Stockholders | 5.84 Cr | 5.30 Cr | 2.52 Cr | 0.12 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.84 Cr | 5.30 Cr | 2.52 Cr | 0.12 Cr | — |
| Net Income Including Noncontrolling Interests | 5.84 Cr | 5.30 Cr | 2.52 Cr | 0.12 Cr | — |
| Net Income Continuous Operations | 5.84 Cr | 5.30 Cr | 2.52 Cr | 0.12 Cr | — |
| Tax Provision | 1.92 Cr | 1.94 Cr | 1.25 Cr | 0.44 Cr | — |
| Pretax Income | 7.75 Cr | 7.24 Cr | 3.77 Cr | 0.56 Cr | — |
| Other Non Operating Income Expenses | 3.42 Cr | 1.87 Cr | 28000.00 | 3000.00 | — |
| Net Non Operating Interest Income Expense | -1.14 Cr | -1.41 Cr | -1.53 Cr | -1.01 Cr | — |
| Interest Expense Non Operating | 1.14 Cr | 1.41 Cr | 1.26 Cr | 0.89 Cr | — |
| Operating Income | 5.48 Cr | 6.78 Cr | 5.70 Cr | 1.57 Cr | — |
| Operating Expense | 17.03 Cr | 14.45 Cr | 13.70 Cr | 9.98 Cr | — |
| Other Operating Expenses | 10.66 Cr | 7.67 Cr | 4.67 Cr | 4.05 Cr | — |
| Depreciation And Amortization In Income Statement | 2.31 Cr | 3.21 Cr | 2.89 Cr | 1.86 Cr | — |
| Depreciation Income Statement | 2.31 Cr | 3.21 Cr | 2.89 Cr | 1.86 Cr | — |
| Gross Profit | 22.51 Cr | 21.23 Cr | 19.40 Cr | 11.56 Cr | — |
| Cost Of Revenue | 40.91 Cr | 33.53 Cr | 24.35 Cr | 12.89 Cr | — |
| Total Revenue | 63.42 Cr | 54.76 Cr | 43.76 Cr | 24.44 Cr | — |
| Operating Revenue | 63.42 Cr | 54.76 Cr | 43.76 Cr | 24.44 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.14 Cr | -6300.00 | — |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.33 | 0.30 | — |
| Normalized EBITDA | 11.20 Cr | 11.86 Cr | 8.33 Cr | 3.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.84 Cr | 5.30 Cr | 2.52 Cr | 0.12 Cr | — |
| Reconciled Depreciation | 2.31 Cr | 3.21 Cr | 2.89 Cr | 1.85 Cr | — |
| Total Unusual Items | — | 1.64 Cr | -0.41 Cr | -21000.00 | -0.01 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.64 Cr | -0.41 Cr | -21000.00 | -0.01 Cr |
| Interest Income | — | 0.12 Cr | 0.06 Cr | 0.04 Cr | 43270.00 |
| Rent Expense Supplemental | — | 1.28 Cr | 1.31 Cr | 1.21 Cr | 1.28 Cr |
| Special Income Charges | — | 0.02 Cr | -0.15 Cr | -21000.00 | -0.01 Cr |
| Other Special Charges | — | 59000.00 | -0.02 Cr | 21000.00 | -11432.00 |
| Write Off | — | -0.03 Cr | 0.17 Cr | 0.00 | 0.01 Cr |
| Total Other Finance Cost | — | 0.04 Cr | 0.32 Cr | 0.16 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 0.12 Cr | 0.06 Cr | 0.04 Cr | 43270.00 |
| Selling General And Administration | — | 1.34 Cr | 1.41 Cr | 0.73 Cr | 0.69 Cr |
| Selling And Marketing Expense | — | 0.73 Cr | 1.04 Cr | 0.48 Cr | 0.42 Cr |
| General And Administrative Expense | — | 0.61 Cr | 0.37 Cr | 0.25 Cr | 0.26 Cr |
| Rent And Landing Fees | — | 1.28 Cr | 1.31 Cr | 1.21 Cr | 1.28 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lorenzini Apparels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.