LOKESHMACHIndustrial Products
Lokesh Machines Ltd — Profit & Loss Statement
₹201.50
+8.70%
Lokesh Machines Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.34 Cr | 0.26 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.40 | 0.33 | 0.33 | 0.32 | — |
| Normalized EBITDA | 29.94 Cr | 41.59 Cr | 32.27 Cr | 29.69 Cr | — |
| Total Unusual Items | 0.00 | -1.03 Cr | 0.78 Cr | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -1.03 Cr | 0.78 Cr | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.54 Cr | 13.85 Cr | 9.67 Cr | 6.35 Cr | — |
| Reconciled Depreciation | 13.87 Cr | 9.97 Cr | 9.08 Cr | 9.02 Cr | — |
| Reconciled Cost Of Revenue | 146.70 Cr | 180.83 Cr | 148.85 Cr | 123.69 Cr | — |
| EBITDA | 29.94 Cr | 40.56 Cr | 33.05 Cr | 29.64 Cr | — |
| EBIT | 16.07 Cr | 30.59 Cr | 23.96 Cr | 20.62 Cr | — |
| Net Interest Income | -15.18 Cr | -10.63 Cr | -7.22 Cr | -11.93 Cr | — |
| Interest Expense | 15.18 Cr | 10.04 Cr | 9.45 Cr | 11.27 Cr | — |
| Normalized Income | 0.54 Cr | 14.55 Cr | 9.16 Cr | 6.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.54 Cr | 13.85 Cr | 9.67 Cr | 6.35 Cr | — |
| Total Expenses | 213.73 Cr | 262.11 Cr | 219.94 Cr | 181.00 Cr | — |
| Diluted NI Availto Com Stockholders | 0.54 Cr | 13.85 Cr | 9.67 Cr | 6.35 Cr | — |
| Net Income Common Stockholders | 0.54 Cr | 13.85 Cr | 9.67 Cr | 6.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.54 Cr | 13.85 Cr | 9.67 Cr | 6.35 Cr | — |
| Net Income Including Noncontrolling Interests | 0.54 Cr | 13.85 Cr | 9.67 Cr | 6.35 Cr | — |
| Net Income Continuous Operations | 0.54 Cr | 13.85 Cr | 9.67 Cr | 6.35 Cr | — |
| Tax Provision | 0.35 Cr | 6.71 Cr | 4.83 Cr | 3.01 Cr | — |
| Pretax Income | 0.89 Cr | 20.55 Cr | 14.51 Cr | 9.35 Cr | — |
| Other Non Operating Income Expenses | 1.47 Cr | 0.49 Cr | 0.37 Cr | 0.24 Cr | — |
| Special Income Charges | 0.00 | -0.93 Cr | 0.88 Cr | -0.04 Cr | — |
| Net Non Operating Interest Income Expense | -15.18 Cr | -10.63 Cr | -7.22 Cr | -11.93 Cr | — |
| Interest Expense Non Operating | 15.18 Cr | 10.04 Cr | 9.45 Cr | 11.27 Cr | — |
| Operating Income | 14.60 Cr | 31.43 Cr | 20.37 Cr | 20.84 Cr | — |
| Operating Expense | 67.03 Cr | 81.28 Cr | 71.08 Cr | 57.31 Cr | — |
| Depreciation And Amortization In Income Statement | 13.87 Cr | 9.97 Cr | 9.08 Cr | 9.02 Cr | — |
| Depreciation Income Statement | 13.87 Cr | 9.81 Cr | 9.02 Cr | 8.92 Cr | — |
| Gross Profit | 81.63 Cr | 112.71 Cr | 91.45 Cr | 78.15 Cr | — |
| Cost Of Revenue | 146.70 Cr | 180.83 Cr | 148.85 Cr | 123.69 Cr | — |
| Total Revenue | 228.32 Cr | 293.54 Cr | 240.30 Cr | 201.84 Cr | — |
| Operating Revenue | 228.32 Cr | 293.54 Cr | 240.30 Cr | 201.84 Cr | — |
| Interest Income | — | 0.85 Cr | 3.52 Cr | 0.28 Cr | 0.65 Cr |
| Rent Expense Supplemental | — | 0.86 Cr | 0.88 Cr | 0.74 Cr | 0.68 Cr |
| Diluted Average Shares | — | 1.80 Cr | 1.79 Cr | 1.79 Cr | 1.79 Cr |
| Basic Average Shares | — | 1.80 Cr | 1.79 Cr | 1.79 Cr | 1.79 Cr |
| Diluted EPS | — | 7.68 | 5.41 | 3.55 | 2.21 |
| Basic EPS | — | 7.68 | 5.41 | 3.55 | 2.21 |
| Other Special Charges | — | -0.01 Cr | -1.50 Cr | 0.04 Cr | 0.10 Cr |
| Write Off | — | 0.95 Cr | 0.62 Cr | 0.00 | — |
| Total Other Finance Cost | — | 1.44 Cr | 1.29 Cr | 0.94 Cr | 0.97 Cr |
| Interest Income Non Operating | — | 0.85 Cr | 3.52 Cr | 0.28 Cr | 0.65 Cr |
| Other Operating Expenses | — | 12.29 Cr | 10.69 Cr | 6.70 Cr | 4.97 Cr |
| Amortization | — | 0.16 Cr | 0.07 Cr | 0.10 Cr | 0.09 Cr |
| Research And Development | — | 0.06 Cr | 0.00 | — | — |
| Selling General And Administration | — | 4.02 Cr | 4.20 Cr | 3.73 Cr | 1.91 Cr |
| Selling And Marketing Expense | — | 1.84 Cr | 1.98 Cr | 2.46 Cr | 0.83 Cr |
| General And Administrative Expense | — | 2.18 Cr | 2.22 Cr | 1.27 Cr | 1.07 Cr |
| Rent And Landing Fees | — | 0.86 Cr | 0.88 Cr | 0.74 Cr | 0.68 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lokesh Machines Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.