LLOYDSMEIndustrial Minerals
Lloyds Metals & Energy Ltd — Profit & Loss Statement
₹1271.70
-3.79%
Lloyds Metals & Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Unusual Items | 50.12 Cr | 40.98 Cr | -1.19K Cr | -54.40 Cr | — |
| Total Unusual Items Excluding Goodwill | 50.12 Cr | 40.98 Cr | -1.19K Cr | -54.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.45K Cr | 1.24K Cr | -288.55 Cr | 97.37 Cr | — |
| Reconciled Depreciation | 80.80 Cr | 48.99 Cr | 23.01 Cr | 17.98 Cr | — |
| Reconciled Cost Of Revenue | 1.76K Cr | 1.77K Cr | 989.51 Cr | 440.95 Cr | — |
| EBITDA | 2.00K Cr | 1.78K Cr | -310.75 Cr | 121.77 Cr | — |
| EBIT | 1.92K Cr | 1.73K Cr | -333.76 Cr | 103.79 Cr | — |
| Net Interest Income | -27.22 Cr | -5.68 Cr | -59.36 Cr | -17.53 Cr | — |
| Interest Expense | 25.62 Cr | 5.18 Cr | 63.92 Cr | 15.99 Cr | — |
| Normalized Income | 1.41K Cr | 1.21K Cr | 575.57 Cr | 135.45 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.45K Cr | 1.24K Cr | -288.55 Cr | 97.37 Cr | — |
| Total Expenses | 4.76K Cr | 4.80K Cr | 2.50K Cr | 522.60 Cr | — |
| Rent Expense Supplemental | 31.41 Cr | 15.02 Cr | 11.41 Cr | 0.67 Cr | — |
| Diluted Average Shares | 55.53 Cr | 50.88 Cr | 48.95 Cr | 35.56 Cr | — |
| Basic Average Shares | 51.77 Cr | 50.49 Cr | 44.16 Cr | 34.08 Cr | — |
| Diluted EPS | 26.12 | 24.43 | -6.53 | 2.78 | — |
| Basic EPS | 28.01 | 24.62 | -6.53 | 2.85 | — |
| Diluted NI Availto Com Stockholders | 1.45K Cr | 1.24K Cr | -231.77 Cr | 98.91 Cr | — |
| Net Income Common Stockholders | 1.45K Cr | 1.24K Cr | -288.55 Cr | 97.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.45K Cr | 1.24K Cr | -288.55 Cr | 97.37 Cr | — |
| Net Income Including Noncontrolling Interests | 1.45K Cr | 1.24K Cr | -288.54 Cr | 97.38 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 1.45K Cr | 1.24K Cr | -288.55 Cr | 97.38 Cr | — |
| Tax Provision | 446.19 Cr | 483.60 Cr | -109.14 Cr | -9.51 Cr | — |
| Pretax Income | 1.90K Cr | 1.73K Cr | -397.68 Cr | 87.80 Cr | — |
| Other Non Operating Income Expenses | 0.51 Cr | 6.82 Cr | 10.71 Cr | 0.81 Cr | — |
| Special Income Charges | 0.96 Cr | -0.22 Cr | -1.20K Cr | -54.40 Cr | — |
| Other Special Charges | -1.38 Cr | 0.15 Cr | 1.20K Cr | 51.45 Cr | — |
| Write Off | 0.42 Cr | 0.07 Cr | 0.15 Cr | 2.95 Cr | — |
| Net Non Operating Interest Income Expense | -27.22 Cr | -5.68 Cr | -59.36 Cr | -17.53 Cr | — |
| Total Other Finance Cost | 1.60 Cr | 0.50 Cr | 1.11 Cr | 2.15 Cr | — |
| Interest Expense Non Operating | 25.62 Cr | 5.18 Cr | 63.92 Cr | 15.99 Cr | — |
| Operating Income | 1.87K Cr | 1.68K Cr | 841.92 Cr | 158.92 Cr | — |
| Operating Expense | 2.99K Cr | 3.03K Cr | 1.51K Cr | 81.65 Cr | — |
| Other Operating Expenses | 978.88 Cr | 998.18 Cr | 671.33 Cr | 3.31 Cr | — |
| Depreciation And Amortization In Income Statement | 80.80 Cr | 48.99 Cr | 22.99 Cr | 17.98 Cr | — |
| Depreciation Income Statement | 80.80 Cr | 48.99 Cr | 22.99 Cr | 17.98 Cr | — |
| Selling General And Administration | 1.83K Cr | 1.89K Cr | 837.77 Cr | 84.95 Cr | — |
| Selling And Marketing Expense | 1.62K Cr | 1.73K Cr | 817.34 Cr | 80.24 Cr | — |
| General And Administrative Expense | 212.49 Cr | 155.81 Cr | 20.43 Cr | 4.71 Cr | — |
| Rent And Landing Fees | 31.41 Cr | 15.02 Cr | 11.41 Cr | 0.67 Cr | — |
| Gross Profit | 4.86K Cr | 4.71K Cr | 2.35K Cr | 240.57 Cr | — |
| Cost Of Revenue | 1.76K Cr | 1.77K Cr | 989.51 Cr | 440.95 Cr | — |
| Total Revenue | 6.63K Cr | 6.48K Cr | 3.34K Cr | 681.52 Cr | — |
| Operating Revenue | 6.63K Cr | 6.48K Cr | 3.34K Cr | 681.52 Cr | — |
| Tax Effect Of Unusual Items | 11.79 Cr | 11.48 Cr | -326.85 Cr | -16.32 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.28 | 0.27 | 0.30 | — |
| Normalized EBITDA | 1.95K Cr | 1.74K Cr | 880.22 Cr | 176.17 Cr | — |
| Interest Income | — | 21.39 Cr | 5.67 Cr | 0.61 Cr | 0.50 Cr |
| Interest Income Non Operating | — | 21.39 Cr | 5.67 Cr | 0.61 Cr | 0.50 Cr |
| Average Dilution Earnings | — | — | 56.78 Cr | 1.54 Cr | 1.44 Cr |
| Minority Interests | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lloyds Metals & Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.