LLOYDSENTTrading - Metals

Lloyds Enterprises LtdProfit & Loss Statement

41.38
-5.08%

Lloyds Enterprises Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
EBITDA200.68 Cr224.43 Cr64.04 Cr163.20 Cr
EBIT190.00 Cr219.05 Cr61.66 Cr162.03 Cr
Net Interest Income-26.85 Cr-6.30 Cr8.25 Cr3.49 Cr
Interest Expense26.85 Cr6.30 Cr4.23 Cr0.90 Cr
Interest Income41.48 Cr20.78 Cr12.96 Cr4.51 Cr
Normalized Income57.09 Cr117.57 Cr28.49 Cr8.05 Cr
Net Income From Continuing And Discontinued Operation57.09 Cr117.57 Cr26.08 Cr152.29 Cr
Total Expenses1.38K Cr874.71 Cr328.78 Cr42.80 Cr
Rent Expense Supplemental0.73 Cr0.35 Cr0.13 Cr0.07 Cr
Diluted Average Shares127.21 Cr127.21 Cr127.21 Cr127.21 Cr
Basic Average Shares139.14 Cr127.21 Cr127.21 Cr127.21 Cr
Diluted EPS0.970.920.531.11
Basic EPS0.970.920.531.21
Diluted NI Availto Com Stockholders57.09 Cr117.57 Cr48.75 Cr151.05 Cr
Net Income Common Stockholders57.09 Cr117.57 Cr48.75 Cr151.05 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income57.09 Cr117.57 Cr48.75 Cr151.05 Cr
Minority Interests-66.29 Cr-57.23 Cr-18.95 Cr-2.69 Cr
Net Income Including Noncontrolling Interests123.38 Cr174.80 Cr67.71 Cr153.73 Cr
Net Income Extraordinary-2.92 Cr10000.0022.68 Cr-1.24 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations123.38 Cr174.80 Cr45.03 Cr154.97 Cr
Tax Provision36.84 Cr37.95 Cr12.40 Cr6.16 Cr
Pretax Income163.15 Cr212.75 Cr57.43 Cr161.13 Cr
Other Non Operating Income Expenses82.64 Cr135.32 Cr2.91 Cr4.81 Cr
Special Income Charges4.06 Cr95.50 Cr-3.08 Cr-40000.00
Other Special Charges-8.06 Cr-95.50 Cr3.08 Cr40000.00
Write Off4.00 Cr4000.000.000.00
Net Non Operating Interest Income Expense-26.85 Cr-6.30 Cr8.25 Cr3.49 Cr
Total Other Finance Cost0.24 Cr1.16 Cr0.48 Cr0.12 Cr
Interest Expense Non Operating26.85 Cr6.30 Cr4.23 Cr0.90 Cr
Interest Income Non Operating41.48 Cr20.78 Cr12.96 Cr4.51 Cr
Operating Income107.36 Cr83.73 Cr48.63 Cr3.46 Cr
Operating Expense76.60 Cr44.61 Cr64.64 Cr27.47 Cr
Other Operating Expenses5.70 Cr4.70 Cr1.09 Cr1.07 Cr
Depreciation And Amortization In Income Statement10.68 Cr5.38 Cr2.38 Cr1.17 Cr
Depreciation Income Statement10.68 Cr5.38 Cr2.38 Cr1.17 Cr
Selling General And Administration117.17 Cr72.15 Cr43.86 Cr13.50 Cr
Selling And Marketing Expense17.01 Cr6.22 Cr3.63 Cr1.12 Cr
General And Administrative Expense100.16 Cr65.93 Cr40.23 Cr12.38 Cr
Rent And Landing Fees0.73 Cr0.35 Cr0.13 Cr0.07 Cr
Gross Profit183.96 Cr128.34 Cr113.26 Cr30.93 Cr
Cost Of Revenue1.30K Cr830.10 Cr264.15 Cr15.33 Cr
Total Revenue1.49K Cr958.44 Cr377.41 Cr46.27 Cr
Operating Revenue1.49K Cr958.44 Cr377.41 Cr46.27 Cr
Tax Effect Of Unusual Items0.000.00-0.66 Cr5.73 Cr
Tax Rate For Calcs0.230.180.220.04
Normalized EBITDA200.68 Cr224.43 Cr67.12 Cr13.23 Cr
Total Unusual Items16.68 Cr106.09 Cr-3.08 Cr149.97 Cr
Total Unusual Items Excluding Goodwill16.68 Cr106.09 Cr-3.08 Cr149.97 Cr
Net Income From Continuing Operation Net Minority Interest57.09 Cr117.57 Cr26.08 Cr152.29 Cr
Reconciled Depreciation10.68 Cr5.38 Cr1.48 Cr0.73 Cr
Reconciled Cost Of Revenue1.30K Cr830.10 Cr264.15 Cr15.33 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.