LLOYDSENGGIndustrial Products
Lloyds Engineering Works Ltd — Profit & Loss Statement
₹37.73
-6.78%
Lloyds Engineering Works Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 640.87 Cr | 487.77 Cr | 236.03 Cr | 26.23 Cr | — |
| EBITDA | 158.70 Cr | 107.29 Cr | 55.06 Cr | 14.33 Cr | — |
| EBIT | 149.04 Cr | 103.24 Cr | 52.68 Cr | 13.00 Cr | — |
| Net Interest Income | 12.79 Cr | 1.85 Cr | 1.79 Cr | 4.82 Cr | — |
| Interest Expense | 7.90 Cr | 3.02 Cr | 3.46 Cr | 0.89 Cr | — |
| Interest Income | 21.32 Cr | 6.02 Cr | 5.73 Cr | 5.84 Cr | — |
| Normalized Income | 103.11 Cr | 79.50 Cr | 39.13 Cr | 5.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 103.14 Cr | 79.84 Cr | 36.82 Cr | 5.95 Cr | — |
| Total Expenses | 714.97 Cr | 524.75 Cr | 259.87 Cr | 45.62 Cr | — |
| Rent Expense Supplemental | 0.46 Cr | 0.27 Cr | 0.12 Cr | 0.07 Cr | — |
| Diluted Average Shares | 131.16 Cr | 123.04 Cr | 123.35 Cr | 111.15 Cr | — |
| Basic Average Shares | 130.42 Cr | 122.14 Cr | 114.84 Cr | 105.65 Cr | — |
| Diluted EPS | 0.79 | 0.65 | 0.30 | 0.05 | — |
| Basic EPS | 0.79 | 0.65 | 0.32 | 0.06 | — |
| Diluted NI Availto Com Stockholders | 103.14 Cr | 79.84 Cr | 36.82 Cr | 5.95 Cr | — |
| Net Income Common Stockholders | 103.14 Cr | 79.84 Cr | 36.82 Cr | 5.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 103.14 Cr | 79.84 Cr | 36.82 Cr | 5.95 Cr | — |
| Minority Interests | -1.90 Cr | — | — | — | — |
| Net Income Including Noncontrolling Interests | 105.04 Cr | 79.84 Cr | 36.82 Cr | 5.95 Cr | — |
| Net Income Continuous Operations | 105.04 Cr | 79.84 Cr | 36.82 Cr | 5.95 Cr | — |
| Tax Provision | 33.14 Cr | 20.38 Cr | 12.40 Cr | 6.16 Cr | — |
| Pretax Income | 141.14 Cr | 100.22 Cr | 49.22 Cr | 12.11 Cr | — |
| Other Non Operating Income Expenses | 2.80 Cr | 0.99 Cr | 0.07 Cr | 3.92 Cr | — |
| Special Income Charges | 0.04 Cr | 0.43 Cr | -3.08 Cr | -40000.00 | — |
| Other Special Charges | -0.04 Cr | -0.43 Cr | 3.08 Cr | 40000.00 | — |
| Net Non Operating Interest Income Expense | 12.79 Cr | 1.85 Cr | 1.79 Cr | 4.82 Cr | — |
| Total Other Finance Cost | 0.63 Cr | 1.15 Cr | 0.48 Cr | 0.13 Cr | — |
| Interest Expense Non Operating | 7.90 Cr | 3.02 Cr | 3.46 Cr | 0.89 Cr | — |
| Interest Income Non Operating | 21.32 Cr | 6.02 Cr | 5.73 Cr | 5.84 Cr | — |
| Operating Income | 125.93 Cr | 97.20 Cr | 50.63 Cr | 4.02 Cr | — |
| Operating Expense | 74.10 Cr | 36.97 Cr | 23.84 Cr | 19.38 Cr | — |
| Other Operating Expenses | 73000.00 | 0.04 Cr | — | — | 1.35 Cr |
| Depreciation And Amortization In Income Statement | 9.66 Cr | 4.05 Cr | 2.38 Cr | 1.34 Cr | — |
| Amortization | 0.41 Cr | — | — | — | — |
| Depreciation Income Statement | 9.25 Cr | 4.05 Cr | 2.38 Cr | 1.34 Cr | — |
| Selling General And Administration | 18.96 Cr | 5.04 Cr | 4.47 Cr | 4.66 Cr | — |
| General And Administrative Expense | 18.96 Cr | 5.04 Cr | 4.47 Cr | 4.66 Cr | — |
| Gross Profit | 200.03 Cr | 134.18 Cr | 74.46 Cr | 23.40 Cr | — |
| Cost Of Revenue | 640.87 Cr | 487.77 Cr | 236.03 Cr | 26.23 Cr | — |
| Total Revenue | 840.90 Cr | 621.95 Cr | 310.50 Cr | 49.64 Cr | — |
| Operating Revenue | 840.90 Cr | 621.95 Cr | 310.50 Cr | 49.64 Cr | — |
| Tax Effect Of Unusual Items | 88744.31 | 0.09 Cr | -0.78 Cr | -12000.00 | — |
| Tax Rate For Calcs | 0.23 | 0.20 | 0.25 | 0.30 | — |
| Normalized EBITDA | 158.66 Cr | 106.86 Cr | 58.14 Cr | 14.34 Cr | — |
| Total Unusual Items | 0.04 Cr | 0.43 Cr | -3.08 Cr | -40000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.04 Cr | 0.43 Cr | -3.08 Cr | -40000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 103.14 Cr | 79.84 Cr | 36.82 Cr | 5.95 Cr | — |
| Reconciled Depreciation | 9.66 Cr | 4.05 Cr | 1.48 Cr | 0.84 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lloyds Engineering Works Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.