LINDEINDIAIndustrial Gases
Linde India Ltd — Profit & Loss Statement
₹6844.00
-3.24%
Linde India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.14 Cr | 1.60 Cr | 0.00 | 75.26 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.08 | 0.27 | — |
| Normalized EBITDA | 835.56 Cr | 780.67 Cr | 668.85 Cr | 606.87 Cr | — |
| Total Unusual Items | 4.40 Cr | 6.41 Cr | 0.00 | 275.45 Cr | — |
| Total Unusual Items Excluding Goodwill | 4.40 Cr | 6.41 Cr | 0.00 | 275.45 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 454.85 Cr | 434.09 Cr | 438.81 Cr | 507.22 Cr | — |
| Reconciled Depreciation | 213.83 Cr | 200.94 Cr | 187.08 Cr | 181.37 Cr | — |
| Reconciled Cost Of Revenue | 572.58 Cr | 977.10 Cr | 1.03K Cr | 687.00 Cr | — |
| EBITDA | 839.96 Cr | 787.09 Cr | 668.85 Cr | 882.32 Cr | — |
| EBIT | 626.13 Cr | 586.14 Cr | 481.78 Cr | 700.95 Cr | — |
| Net Interest Income | 42.04 Cr | 56.56 Cr | -4.49 Cr | -3.05 Cr | — |
| Interest Expense | 12.63 Cr | 7.27 Cr | 4.49 Cr | 3.05 Cr | — |
| Interest Income | 54.67 Cr | 63.83 Cr | — | 19.43 Cr | 7.39 Cr |
| Normalized Income | 451.58 Cr | 429.28 Cr | 438.81 Cr | 307.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 454.85 Cr | 434.09 Cr | 438.81 Cr | 507.22 Cr | — |
| Total Expenses | 1.94K Cr | 2.27K Cr | 2.11K Cr | 1.75K Cr | — |
| Rent Expense Supplemental | 2.61 Cr | 0.65 Cr | — | 1.52 Cr | 1.31 Cr |
| Diluted Average Shares | 8.53 Cr | 8.53 Cr | 8.53 Cr | 8.53 Cr | — |
| Basic Average Shares | 8.53 Cr | 8.53 Cr | 8.53 Cr | 8.53 Cr | — |
| Diluted EPS | 53.33 | 50.90 | 51.45 | 59.47 | — |
| Basic EPS | 53.33 | 50.90 | 51.45 | 59.47 | — |
| Diluted NI Availto Com Stockholders | 454.85 Cr | 434.09 Cr | 438.81 Cr | 507.22 Cr | — |
| Net Income Common Stockholders | 454.85 Cr | 434.09 Cr | 438.81 Cr | 507.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 454.85 Cr | 434.09 Cr | 438.81 Cr | 507.22 Cr | — |
| Net Income Including Noncontrolling Interests | 454.85 Cr | 434.09 Cr | 438.81 Cr | 507.22 Cr | — |
| Net Income Continuous Operations | 454.85 Cr | 434.09 Cr | 438.81 Cr | 507.22 Cr | — |
| Tax Provision | 158.66 Cr | 144.79 Cr | 38.48 Cr | 190.68 Cr | — |
| Pretax Income | 613.50 Cr | 578.87 Cr | 477.29 Cr | 697.90 Cr | — |
| Other Non Operating Income Expenses | 7.14 Cr | 6.19 Cr | 82.27 Cr | 54.66 Cr | — |
| Special Income Charges | 4.40 Cr | 6.41 Cr | 0.00 | 275.45 Cr | — |
| Other Special Charges | -4.40 Cr | -6.41 Cr | — | -275.45 Cr | -1.72 Cr |
| Net Non Operating Interest Income Expense | 42.04 Cr | 56.56 Cr | -4.49 Cr | -3.05 Cr | — |
| Interest Expense Non Operating | 12.63 Cr | 7.27 Cr | 4.49 Cr | 3.05 Cr | — |
| Interest Income Non Operating | 54.67 Cr | 63.83 Cr | — | 19.43 Cr | 7.39 Cr |
| Operating Income | 548.65 Cr | 501.35 Cr | 391.39 Cr | 365.22 Cr | — |
| Operating Expense | 1.36K Cr | 1.29K Cr | 1.09K Cr | 1.06K Cr | — |
| Other Operating Expenses | 943.26 Cr | 893.83 Cr | 721.26 Cr | 828.12 Cr | — |
| Depreciation And Amortization In Income Statement | 213.83 Cr | 200.94 Cr | 187.08 Cr | 181.37 Cr | — |
| Amortization | 0.61 Cr | 0.56 Cr | — | 0.36 Cr | 0.36 Cr |
| Depreciation Income Statement | 213.22 Cr | 200.38 Cr | 187.08 Cr | 181.37 Cr | — |
| Selling General And Administration | 149.54 Cr | 139.87 Cr | 124.28 Cr | 143.51 Cr | — |
| Selling And Marketing Expense | 137.12 Cr | 126.81 Cr | 124.28 Cr | 131.83 Cr | — |
| General And Administrative Expense | 12.42 Cr | 13.06 Cr | — | 11.69 Cr | 11.52 Cr |
| Rent And Landing Fees | 2.61 Cr | 0.65 Cr | — | 1.52 Cr | 1.31 Cr |
| Gross Profit | 1.91K Cr | 1.79K Cr | 1.48K Cr | 1.42K Cr | — |
| Cost Of Revenue | 572.58 Cr | 977.10 Cr | 1.03K Cr | 687.00 Cr | — |
| Total Revenue | 2.49K Cr | 2.77K Cr | 2.51K Cr | 2.11K Cr | — |
| Operating Revenue | 2.49K Cr | 2.77K Cr | 2.51K Cr | 2.11K Cr | — |
| Write Off | — | — | — | 18.97 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Linde India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.