LIKHITHACivil Construction

Likhitha Infrastructure LtdProfit & Loss Statement

156.77
+10.77%

Likhitha Infrastructure Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.01 Cr0.00
Tax Rate For Calcs0.260.270.260.25
Normalized EBITDA100.71 Cr98.70 Cr86.48 Cr65.18 Cr
Net Income From Continuing Operation Net Minority Interest69.33 Cr65.41 Cr59.52 Cr45.99 Cr
Reconciled Depreciation5.93 Cr7.67 Cr5.07 Cr3.69 Cr
Reconciled Cost Of Revenue392.31 Cr290.24 Cr243.32 Cr157.71 Cr
EBITDA100.71 Cr98.70 Cr86.53 Cr65.18 Cr
EBIT94.77 Cr91.03 Cr81.46 Cr61.49 Cr
Net Interest Income-1.13 Cr-1.35 Cr3.00 Cr2.72 Cr
Interest Expense1.13 Cr1.35 Cr21000.000.01 Cr
Normalized Income69.33 Cr65.41 Cr59.49 Cr45.99 Cr
Net Income From Continuing And Discontinued Operation69.33 Cr65.41 Cr59.52 Cr45.99 Cr
Total Expenses430.49 Cr335.83 Cr286.69 Cr198.57 Cr
Diluted Average Shares3.95 Cr3.95 Cr3.94 Cr3.94 Cr
Basic Average Shares3.95 Cr3.95 Cr3.94 Cr3.94 Cr
Diluted EPS17.5716.5815.0911.66
Basic EPS17.5716.5815.0911.66
Diluted NI Availto Com Stockholders69.33 Cr65.41 Cr59.52 Cr45.99 Cr
Net Income Common Stockholders69.33 Cr65.41 Cr59.52 Cr45.99 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income69.33 Cr65.41 Cr59.52 Cr45.99 Cr
Minority Interests-0.10 Cr0.18 Cr-0.77 Cr-0.13 Cr
Net Income Including Noncontrolling Interests69.43 Cr65.23 Cr60.30 Cr46.12 Cr
Net Income Continuous Operations69.43 Cr65.23 Cr60.30 Cr46.12 Cr
Tax Provision24.22 Cr24.45 Cr21.16 Cr15.36 Cr
Pretax Income93.64 Cr89.68 Cr81.46 Cr61.48 Cr
Other Non Operating Income Expenses5.18 Cr5.18 Cr0.15 Cr0.04 Cr
Net Non Operating Interest Income Expense-1.13 Cr-1.35 Cr3.00 Cr2.72 Cr
Interest Expense Non Operating1.13 Cr1.35 Cr21000.000.01 Cr
Operating Income89.59 Cr85.85 Cr78.26 Cr58.64 Cr
Operating Expense38.18 Cr45.59 Cr43.37 Cr40.86 Cr
Other Operating Expenses10.23 Cr10.22 Cr1.84 Cr0.82 Cr
Gross Profit127.78 Cr131.45 Cr121.64 Cr99.50 Cr
Cost Of Revenue392.31 Cr290.24 Cr243.32 Cr157.71 Cr
Total Revenue520.09 Cr421.68 Cr364.95 Cr257.21 Cr
Operating Revenue520.09 Cr421.68 Cr364.95 Cr257.21 Cr
Total Unusual Items0.15 Cr0.05 Cr0.0064849.00
Total Unusual Items Excluding Goodwill0.15 Cr0.05 Cr0.0064849.00
Interest Income4.80 Cr3.80 Cr3.27 Cr2.07 Cr
Rent Expense Supplemental17.28 Cr20.31 Cr18.42 Cr10.01 Cr
Special Income Charges0.15 Cr0.05 Cr0.0064849.00
Other Special Charges-0.15 Cr-0.05 Cr-64849.00
Total Other Finance Cost1.38 Cr0.80 Cr0.54 Cr0.54 Cr
Interest Income Non Operating4.80 Cr3.80 Cr3.27 Cr2.07 Cr
Selling General And Administration3.09 Cr2.99 Cr3.52 Cr1.95 Cr
Selling And Marketing Expense0.15 Cr0.57 Cr0.02 Cr0.03 Cr
General And Administrative Expense2.94 Cr2.42 Cr3.51 Cr1.91 Cr
Rent And Landing Fees4.21 Cr4.44 Cr3.90 Cr2.90 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.