LIBERTSHOEFootwear
Liberty Shoes Ltd — Profit & Loss Statement
₹213.11
-5.05%
Liberty Shoes Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Interest Income | -13.16 Cr | -13.59 Cr | -11.91 Cr | -11.93 Cr | — |
| Interest Expense | 13.16 Cr | 13.59 Cr | 10.46 Cr | 11.06 Cr | — |
| Normalized Income | 15.31 Cr | 14.73 Cr | 13.40 Cr | 2.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 13.56 Cr | 11.16 Cr | 12.91 Cr | 2.24 Cr | — |
| Total Expenses | 639.05 Cr | 603.47 Cr | 623.12 Cr | 472.77 Cr | — |
| Diluted Average Shares | 1.71 Cr | 1.74 Cr | 1.70 Cr | 1.70 Cr | — |
| Basic Average Shares | 1.71 Cr | 1.74 Cr | 1.70 Cr | 1.70 Cr | — |
| Diluted EPS | 7.92 | 6.40 | 7.58 | 1.32 | — |
| Basic EPS | 7.92 | 6.40 | 7.58 | 1.32 | — |
| Diluted NI Availto Com Stockholders | 13.56 Cr | 11.16 Cr | 12.91 Cr | 2.24 Cr | — |
| Net Income Common Stockholders | 13.56 Cr | 11.16 Cr | 12.91 Cr | 2.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 13.56 Cr | 11.16 Cr | 12.91 Cr | 2.24 Cr | — |
| Net Income Including Noncontrolling Interests | 13.56 Cr | 11.16 Cr | 12.91 Cr | 2.24 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 13.56 Cr | 11.16 Cr | 12.91 Cr | 2.24 Cr | — |
| Tax Provision | 7.31 Cr | 4.14 Cr | 4.94 Cr | 1.74 Cr | — |
| Pretax Income | 20.87 Cr | 15.29 Cr | 17.85 Cr | 3.98 Cr | — |
| Other Non Operating Income Expenses | 0.30 Cr | 0.39 Cr | 1.20 Cr | 3.19 Cr | — |
| Special Income Charges | -2.69 Cr | -4.90 Cr | -0.67 Cr | 0.10 Cr | — |
| Net Non Operating Interest Income Expense | -13.16 Cr | -13.59 Cr | -11.91 Cr | -11.93 Cr | — |
| Interest Expense Non Operating | 13.16 Cr | 13.59 Cr | 10.46 Cr | 11.06 Cr | — |
| Operating Income | 36.43 Cr | 33.39 Cr | 28.37 Cr | 12.26 Cr | — |
| Operating Expense | 329.18 Cr | 299.09 Cr | 245.90 Cr | 176.69 Cr | — |
| Other Operating Expenses | 169.33 Cr | 156.25 Cr | 6.37 Cr | 6.53 Cr | — |
| Depreciation And Amortization In Income Statement | 32.78 Cr | 33.76 Cr | 31.69 Cr | 29.05 Cr | — |
| Depreciation Income Statement | 32.78 Cr | 33.76 Cr | 31.46 Cr | 28.75 Cr | — |
| Gross Profit | 365.61 Cr | 332.48 Cr | 274.27 Cr | 188.95 Cr | — |
| Cost Of Revenue | 309.87 Cr | 304.38 Cr | 377.22 Cr | 296.08 Cr | — |
| Total Revenue | 675.48 Cr | 636.86 Cr | 651.49 Cr | 485.04 Cr | — |
| Operating Revenue | 675.48 Cr | 636.86 Cr | 651.49 Cr | 485.04 Cr | — |
| Tax Effect Of Unusual Items | -0.94 Cr | -1.32 Cr | -0.18 Cr | 0.03 Cr | — |
| Tax Rate For Calcs | 0.35 | 0.27 | 0.27 | 0.30 | — |
| Normalized EBITDA | 69.51 Cr | 67.53 Cr | 60.67 Cr | 43.98 Cr | — |
| Total Unusual Items | -2.69 Cr | -4.90 Cr | -0.67 Cr | 0.10 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.69 Cr | -4.90 Cr | -0.67 Cr | 0.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 13.56 Cr | 11.16 Cr | 12.91 Cr | 2.24 Cr | — |
| Reconciled Depreciation | 32.78 Cr | 33.76 Cr | 31.69 Cr | 29.05 Cr | — |
| Reconciled Cost Of Revenue | 309.87 Cr | 304.38 Cr | 377.22 Cr | 296.08 Cr | — |
| EBITDA | 66.82 Cr | 62.64 Cr | 60.00 Cr | 44.08 Cr | — |
| EBIT | 34.03 Cr | 28.88 Cr | 28.31 Cr | 15.04 Cr | — |
| Interest Income | — | 0.39 Cr | 0.17 Cr | 0.28 Cr | 0.43 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr |
| Other Special Charges | — | 4.90 Cr | 0.30 Cr | 0.29 Cr | 0.53 Cr |
| Write Off | — | 0.05 Cr | 0.37 Cr | -0.39 Cr | 11.59 Cr |
| Total Other Finance Cost | — | 1.01 Cr | 1.63 Cr | 1.16 Cr | 1.38 Cr |
| Interest Income Non Operating | — | 0.39 Cr | 0.17 Cr | 0.28 Cr | 0.43 Cr |
| Amortization | — | 0.16 Cr | 0.23 Cr | 0.29 Cr | — |
| Selling General And Administration | — | 93.56 Cr | 105.37 Cr | 60.77 Cr | 48.76 Cr |
| Selling And Marketing Expense | — | 35.75 Cr | 47.02 Cr | 19.19 Cr | 15.55 Cr |
| General And Administrative Expense | — | 57.81 Cr | 58.36 Cr | 41.59 Cr | 33.21 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Liberty Shoes Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.