LGBFORGEAuto Components & Equipments
LGB Forge Ltd — Profit & Loss Statement
₹11.94
+0.00%
LGB Forge Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 2.17 Cr | 0.29 Cr | -3.70 Cr | 10.09 Cr | — |
| Total Unusual Items | 2.02 Cr | 0.02 Cr | -68000.00 | 0.13 Cr | — |
| Total Unusual Items Excluding Goodwill | 2.02 Cr | 0.02 Cr | -68000.00 | 0.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.22 Cr | -5.62 Cr | -8.86 Cr | 3.44 Cr | — |
| Reconciled Depreciation | 2.91 Cr | 2.77 Cr | 3.01 Cr | 4.53 Cr | — |
| Reconciled Cost Of Revenue | 50.15 Cr | 48.72 Cr | 52.82 Cr | 70.48 Cr | — |
| EBITDA | 4.19 Cr | 0.31 Cr | -3.71 Cr | 10.23 Cr | — |
| EBIT | 1.28 Cr | -2.46 Cr | -6.72 Cr | 5.69 Cr | — |
| Net Interest Income | -2.56 Cr | -3.38 Cr | -2.61 Cr | -2.44 Cr | — |
| Interest Expense | 2.50 Cr | 3.17 Cr | 2.14 Cr | 2.25 Cr | — |
| Interest Income | 0.09 Cr | 0.16 Cr | 0.07 Cr | 0.05 Cr | — |
| Normalized Income | -3.25 Cr | -5.64 Cr | -8.85 Cr | 3.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.22 Cr | -9.87 Cr | -9.30 Cr | 3.44 Cr | — |
| Total Expenses | 87.86 Cr | 84.53 Cr | 91.87 Cr | 112.16 Cr | — |
| Rent Expense Supplemental | 0.39 Cr | 0.32 Cr | 0.13 Cr | 0.29 Cr | — |
| Diluted NI Availto Com Stockholders | -1.22 Cr | -9.87 Cr | -9.30 Cr | 3.44 Cr | — |
| Net Income Common Stockholders | -1.22 Cr | -9.87 Cr | -9.30 Cr | 3.44 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.22 Cr | -9.87 Cr | -9.30 Cr | 3.44 Cr | — |
| Net Income Including Noncontrolling Interests | -1.22 Cr | -9.87 Cr | -9.30 Cr | 3.44 Cr | — |
| Net Income Discontinuous Operations | 0.00 | -4.24 Cr | -0.44 Cr | — | — |
| Net Income Continuous Operations | -1.22 Cr | -5.62 Cr | -8.86 Cr | 3.44 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | -1.22 Cr | -5.62 Cr | -8.86 Cr | 3.44 Cr | — |
| Other Non Operating Income Expenses | 0.72 Cr | 0.61 Cr | 0.04 Cr | 0.65 Cr | — |
| Special Income Charges | 2.02 Cr | 0.02 Cr | -68000.00 | 0.13 Cr | — |
| Other Special Charges | -2.28 Cr | -0.03 Cr | 68000.00 | -0.26 Cr | — |
| Write Off | 0.26 Cr | 75000.00 | 0.00 | 0.12 Cr | — |
| Net Non Operating Interest Income Expense | -2.56 Cr | -3.38 Cr | -2.61 Cr | -2.44 Cr | — |
| Total Other Finance Cost | 0.14 Cr | 0.37 Cr | 0.54 Cr | 0.24 Cr | — |
| Interest Expense Non Operating | 2.50 Cr | 3.17 Cr | 2.14 Cr | 2.25 Cr | — |
| Interest Income Non Operating | 0.09 Cr | 0.16 Cr | 0.07 Cr | 0.05 Cr | — |
| Operating Income | -0.79 Cr | -2.49 Cr | -6.66 Cr | 5.72 Cr | — |
| Operating Expense | 37.71 Cr | 35.81 Cr | 39.04 Cr | 41.69 Cr | — |
| Other Operating Expenses | 17.06 Cr | 15.74 Cr | 16.92 Cr | 21.80 Cr | — |
| Depreciation And Amortization In Income Statement | 2.91 Cr | 2.77 Cr | 3.01 Cr | 4.53 Cr | — |
| Depreciation Income Statement | 2.91 Cr | 2.77 Cr | 3.01 Cr | 4.14 Cr | — |
| Selling General And Administration | 4.24 Cr | 5.68 Cr | 6.63 Cr | 6.93 Cr | — |
| Selling And Marketing Expense | 2.73 Cr | 4.54 Cr | 5.56 Cr | 6.02 Cr | — |
| General And Administrative Expense | 1.51 Cr | 1.14 Cr | 1.07 Cr | 0.91 Cr | — |
| Rent And Landing Fees | 0.39 Cr | 0.32 Cr | 0.13 Cr | 0.29 Cr | — |
| Gross Profit | 36.93 Cr | 33.32 Cr | 32.38 Cr | 47.40 Cr | — |
| Cost Of Revenue | 50.15 Cr | 48.72 Cr | 52.82 Cr | 70.48 Cr | — |
| Total Revenue | 87.08 Cr | 82.04 Cr | 85.21 Cr | 117.88 Cr | — |
| Operating Revenue | 87.08 Cr | 82.04 Cr | 85.21 Cr | 117.88 Cr | — |
| Diluted Average Shares | — | 24.07 Cr | 23.82 Cr | 23.82 Cr | 23.82 Cr |
| Basic Average Shares | — | 24.07 Cr | 23.82 Cr | 23.82 Cr | 23.82 Cr |
| Diluted EPS | — | -0.41 | -0.39 | 0.14 | 0.14 |
| Basic EPS | — | -0.41 | -0.39 | 0.14 | 0.14 |
| Amortization | — | — | 0.22 Cr | 0.39 Cr | 0.29 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on LGB Forge Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.