LGBBROSLTDAuto Components & Equipments
LG Balakrishnan & Bros Ltd — Profit & Loss Statement
₹1639.60
-1.36%
LG Balakrishnan & Bros Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 4.98 Cr | 1.69 Cr | 5.26 Cr | 5.83 Cr |
| Tax Rate For Calcs | 0.23 | 0.26 | 0.26 | 0.26 |
| Normalized EBITDA | 471.25 Cr | 444.13 Cr | 406.03 Cr | 400.74 Cr |
| Total Unusual Items | 21.84 Cr | 6.61 Cr | 20.35 Cr | 22.52 Cr |
| Total Unusual Items Excluding Goodwill | 21.84 Cr | 6.61 Cr | 20.35 Cr | 22.52 Cr |
| Net Income From Continuing Operation Net Minority Interest | 302.11 Cr | 271.34 Cr | 251.93 Cr | 245.48 Cr |
| Reconciled Depreciation | 91.53 Cr | 77.95 Cr | 79.47 Cr | 83.22 Cr |
| Reconciled Cost Of Revenue | 1.31K Cr | 1.22K Cr | 1.17K Cr | 1.08K Cr |
| EBITDA | 493.10 Cr | 450.74 Cr | 426.38 Cr | 423.26 Cr |
| EBIT | 401.57 Cr | 372.79 Cr | 346.91 Cr | 340.04 Cr |
| Net Interest Income | 36.99 Cr | 33.88 Cr | 13.10 Cr | -1.50 Cr |
| Interest Expense | 10.18 Cr | 8.08 Cr | 6.60 Cr | 8.36 Cr |
| Interest Income | 48.40 Cr | 42.76 Cr | 20.82 Cr | 7.72 Cr |
| Normalized Income | 285.24 Cr | 266.42 Cr | 236.84 Cr | 228.79 Cr |
| Net Income From Continuing And Discontinued Operation | 302.11 Cr | 271.34 Cr | 251.93 Cr | 245.48 Cr |
| Total Expenses | 2.09K Cr | 1.88K Cr | 1.73K Cr | 1.62K Cr |
| Rent Expense Supplemental | 5.39 Cr | 5.39 Cr | 4.80 Cr | 5.20 Cr |
| Diluted Average Shares | 3.17 Cr | 3.14 Cr | 3.14 Cr | 3.14 Cr |
| Basic Average Shares | 3.17 Cr | 3.14 Cr | 3.14 Cr | 3.14 Cr |
| Diluted EPS | 95.44 | 86.44 | 80.25 | 78.20 |
| Basic EPS | 95.44 | 86.44 | 80.25 | 78.20 |
| Diluted NI Availto Com Stockholders | 302.11 Cr | 271.34 Cr | 251.93 Cr | 245.48 Cr |
| Net Income Common Stockholders | 302.11 Cr | 271.34 Cr | 251.93 Cr | 245.48 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 302.11 Cr | 271.34 Cr | 251.93 Cr | 245.48 Cr |
| Minority Interests | 0.01 Cr | -0.15 Cr | -0.40 Cr | -0.27 Cr |
| Net Income Including Noncontrolling Interests | 302.09 Cr | 271.50 Cr | 252.33 Cr | 245.74 Cr |
| Net Income Continuous Operations | 302.09 Cr | 271.50 Cr | 252.33 Cr | 245.74 Cr |
| Tax Provision | 89.30 Cr | 93.22 Cr | 87.98 Cr | 85.94 Cr |
| Pretax Income | 391.39 Cr | 364.71 Cr | 340.31 Cr | 331.68 Cr |
| Other Non Operating Income Expenses | 1.38 Cr | 1.24 Cr | 1.12 Cr | 3.89 Cr |
| Special Income Charges | 21.84 Cr | 6.61 Cr | 20.35 Cr | 22.52 Cr |
| Other Special Charges | -23.09 Cr | -6.91 Cr | -20.63 Cr | -22.75 Cr |
| Write Off | 1.24 Cr | 0.30 Cr | 0.28 Cr | 0.23 Cr |
| Net Non Operating Interest Income Expense | 36.99 Cr | 33.88 Cr | 13.10 Cr | -1.50 Cr |
| Total Other Finance Cost | 1.22 Cr | 0.80 Cr | 1.12 Cr | 0.86 Cr |
| Interest Expense Non Operating | 10.18 Cr | 8.08 Cr | 6.60 Cr | 8.36 Cr |
| Interest Income Non Operating | 48.40 Cr | 42.76 Cr | 20.82 Cr | 7.72 Cr |
| Operating Income | 326.19 Cr | 318.91 Cr | 302.10 Cr | 306.82 Cr |
| Operating Expense | 784.59 Cr | 653.70 Cr | 565.89 Cr | 542.30 Cr |
| Other Operating Expenses | 329.89 Cr | 284.60 Cr | 256.29 Cr | 246.87 Cr |
| Depreciation And Amortization In Income Statement | 91.53 Cr | 77.95 Cr | 79.47 Cr | 83.22 Cr |
| Amortization | 0.55 Cr | 0.02 Cr | — | — |
| Depreciation Income Statement | 90.98 Cr | 77.94 Cr | 79.47 Cr | 83.22 Cr |
| Selling General And Administration | 89.99 Cr | 75.20 Cr | 73.70 Cr | 82.47 Cr |
| Selling And Marketing Expense | 79.10 Cr | 66.48 Cr | 65.12 Cr | 72.57 Cr |
| General And Administrative Expense | 10.88 Cr | 8.72 Cr | 8.59 Cr | 9.90 Cr |
| Rent And Landing Fees | 5.39 Cr | 5.39 Cr | 4.80 Cr | 5.20 Cr |
| Gross Profit | 1.11K Cr | 972.61 Cr | 867.98 Cr | 849.12 Cr |
| Cost Of Revenue | 1.31K Cr | 1.22K Cr | 1.17K Cr | 1.08K Cr |
| Total Revenue | 2.42K Cr | 2.19K Cr | 2.03K Cr | 1.93K Cr |
| Operating Revenue | 2.42K Cr | 2.19K Cr | 2.03K Cr | 1.93K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on LG Balakrishnan & Bros Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.