SAPLAuto Components & Equipments

Leverage Shares 1x AppleProfit & Loss Statement

1980.00
+4.90%

Leverage Shares 1x Apple Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.12 Cr46548.92
Tax Rate For Calcs0.300.230.310.02
Normalized EBITDA2.94 Cr2.77 Cr2.62 Cr2.24 Cr
Net Income From Continuing Operation Net Minority Interest0.42 Cr1.17 Cr0.62 Cr1.13 Cr
Reconciled Depreciation2.08 Cr1.15 Cr1.25 Cr1.26 Cr
Reconciled Cost Of Revenue7.44 Cr12.96 Cr8.05 Cr7.75 Cr
EBITDA2.94 Cr2.77 Cr2.25 Cr2.48 Cr
EBIT0.86 Cr1.62 Cr1.00 Cr1.22 Cr
Net Interest Income-0.13 Cr-0.10 Cr0.18 Cr0.16 Cr
Interest Expense0.13 Cr0.10 Cr0.10 Cr0.07 Cr
Normalized Income0.42 Cr1.17 Cr0.87 Cr0.89 Cr
Net Income From Continuing And Discontinued Operation0.42 Cr1.17 Cr0.62 Cr1.13 Cr
Total Expenses14.19 Cr19.25 Cr9.91 Cr9.83 Cr
Diluted Average Shares0.47 Cr0.48 Cr0.48 Cr0.48 Cr
Basic Average Shares0.47 Cr0.48 Cr0.48 Cr0.48 Cr
Diluted EPS0.882.451.302.37
Basic EPS0.882.451.302.37
Diluted NI Availto Com Stockholders0.42 Cr1.17 Cr0.62 Cr1.13 Cr
Net Income Common Stockholders0.42 Cr1.17 Cr0.62 Cr1.13 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income0.42 Cr1.17 Cr0.62 Cr1.13 Cr
Net Income Including Noncontrolling Interests0.42 Cr1.17 Cr0.62 Cr1.13 Cr
Net Income Continuous Operations0.42 Cr1.17 Cr0.62 Cr1.13 Cr
Tax Provision0.31 Cr0.35 Cr0.28 Cr0.02 Cr
Pretax Income0.73 Cr1.52 Cr0.90 Cr1.15 Cr
Other Non Operating Income Expenses1.08 Cr0.84 Cr30000.000.01 Cr
Net Non Operating Interest Income Expense-0.13 Cr-0.10 Cr0.18 Cr0.16 Cr
Interest Expense Non Operating0.13 Cr0.10 Cr0.10 Cr0.07 Cr
Operating Income-0.22 Cr0.78 Cr1.07 Cr0.73 Cr
Operating Expense6.75 Cr6.30 Cr1.86 Cr2.08 Cr
Other Operating Expenses3.98 Cr4.72 Cr0.04 Cr0.03 Cr
Depreciation And Amortization In Income Statement2.08 Cr1.15 Cr1.25 Cr1.26 Cr
Depreciation Income Statement2.08 Cr1.15 Cr1.25 Cr1.26 Cr
Gross Profit6.53 Cr7.08 Cr2.94 Cr2.81 Cr
Cost Of Revenue7.44 Cr12.96 Cr8.05 Cr7.75 Cr
Total Revenue13.97 Cr20.04 Cr10.99 Cr10.56 Cr
Operating Revenue13.97 Cr20.04 Cr10.99 Cr10.56 Cr
Total Unusual Items0.11 Cr-0.37 Cr0.25 Cr0.03 Cr
Total Unusual Items Excluding Goodwill0.11 Cr-0.37 Cr0.25 Cr0.03 Cr
Interest Income0.69 Cr0.31 Cr0.24 Cr0.26 Cr
Rent Expense Supplemental0.03 Cr0.17 Cr0.14 Cr0.11 Cr
Net Income Discontinuous Operations0.000.000.000.00
Special Income Charges-0.03 Cr-0.37 Cr0.13 Cr0.00
Other Special Charges0.03 Cr-0.01 Cr-0.13 Cr-0.03 Cr
Write Off0.000.38 Cr0.00
Total Other Finance Cost0.03 Cr0.03 Cr0.02 Cr0.01 Cr
Interest Income Non Operating0.69 Cr0.31 Cr0.24 Cr0.26 Cr
Selling General And Administration1.04 Cr0.61 Cr0.38 Cr0.31 Cr
Selling And Marketing Expense0.65 Cr0.32 Cr0.13 Cr0.09 Cr
General And Administrative Expense0.39 Cr0.29 Cr0.25 Cr0.22 Cr
Rent And Landing Fees0.03 Cr0.17 Cr0.14 Cr0.11 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.