LEHARFootwear
Lehar Footwears Ltd — Profit & Loss Statement
₹163.70
-9.70%
Lehar Footwears Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.18 Cr | -0.23 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.21 | 0.32 | — |
| Normalized EBITDA | 26.40 Cr | 18.82 Cr | 15.79 Cr | 11.78 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.86 Cr | -0.72 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.86 Cr | -0.72 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.87 Cr | 6.56 Cr | 5.13 Cr | 2.51 Cr | — |
| Reconciled Depreciation | 4.91 Cr | 4.07 Cr | 3.46 Cr | 3.30 Cr | — |
| Reconciled Cost Of Revenue | 197.59 Cr | 124.00 Cr | 168.70 Cr | 112.44 Cr | — |
| EBITDA | 26.40 Cr | 18.82 Cr | 14.92 Cr | 11.05 Cr | — |
| EBIT | 21.48 Cr | 14.75 Cr | 11.46 Cr | 7.75 Cr | — |
| Net Interest Income | -7.04 Cr | -5.85 Cr | -5.20 Cr | -4.30 Cr | — |
| Interest Expense | 7.04 Cr | 5.85 Cr | 4.94 Cr | 4.09 Cr | — |
| Normalized Income | 10.87 Cr | 6.56 Cr | 5.81 Cr | 3.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.87 Cr | 6.56 Cr | 5.13 Cr | 2.51 Cr | — |
| Total Expenses | 256.00 Cr | 180.08 Cr | 187.95 Cr | 128.37 Cr | — |
| Diluted NI Availto Com Stockholders | 10.87 Cr | 6.56 Cr | 5.13 Cr | 2.51 Cr | — |
| Net Income Common Stockholders | 10.87 Cr | 6.56 Cr | 5.13 Cr | 2.51 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.87 Cr | 6.56 Cr | 5.13 Cr | 2.51 Cr | — |
| Net Income Including Noncontrolling Interests | 10.87 Cr | 6.56 Cr | 5.13 Cr | 2.51 Cr | — |
| Net Income Continuous Operations | 10.87 Cr | 6.56 Cr | 5.13 Cr | 2.51 Cr | — |
| Tax Provision | 3.57 Cr | 2.34 Cr | 1.39 Cr | 1.15 Cr | — |
| Pretax Income | 14.44 Cr | 8.90 Cr | 6.52 Cr | 3.66 Cr | — |
| Other Non Operating Income Expenses | 0.27 Cr | 0.57 Cr | 0.23 Cr | 0.74 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.86 Cr | -0.72 Cr | — |
| Net Non Operating Interest Income Expense | -7.04 Cr | -5.85 Cr | -5.20 Cr | -4.30 Cr | — |
| Interest Expense Non Operating | 7.04 Cr | 5.85 Cr | 4.94 Cr | 4.09 Cr | — |
| Operating Income | 21.22 Cr | 14.18 Cr | 12.35 Cr | 7.85 Cr | — |
| Operating Expense | 58.41 Cr | 56.08 Cr | 19.25 Cr | 15.92 Cr | — |
| Other Operating Expenses | 41.38 Cr | 40.79 Cr | 0.36 Cr | 0.94 Cr | — |
| Depreciation And Amortization In Income Statement | 4.91 Cr | 4.07 Cr | 3.46 Cr | 3.30 Cr | — |
| Depreciation Income Statement | 4.91 Cr | 4.07 Cr | 3.46 Cr | 3.30 Cr | — |
| Gross Profit | 79.62 Cr | 70.26 Cr | 31.60 Cr | 23.78 Cr | — |
| Cost Of Revenue | 197.59 Cr | 124.00 Cr | 168.70 Cr | 112.44 Cr | — |
| Total Revenue | 277.21 Cr | 194.26 Cr | 200.31 Cr | 136.22 Cr | — |
| Operating Revenue | 277.21 Cr | 194.26 Cr | 200.31 Cr | 136.22 Cr | — |
| Interest Income | — | 0.54 Cr | 0.12 Cr | 0.06 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 0.56 Cr | 0.55 Cr | 0.35 Cr | 0.00 |
| Diluted Average Shares | — | 1.63 Cr | 1.38 Cr | 1.37 Cr | 1.37 Cr |
| Basic Average Shares | — | 1.63 Cr | 1.38 Cr | 1.37 Cr | 1.37 Cr |
| Diluted EPS | — | 4.02 | 3.72 | 1.83 | 0.71 |
| Basic EPS | — | 4.02 | 3.72 | 1.83 | 0.71 |
| Other Special Charges | — | 0.03 Cr | -0.11 Cr | -0.11 Cr | -20000.00 |
| Write Off | — | 0.07 Cr | 0.97 Cr | 0.83 Cr | 0.71 Cr |
| Total Other Finance Cost | — | 0.35 Cr | 0.38 Cr | 0.26 Cr | 0.17 Cr |
| Interest Income Non Operating | — | 0.54 Cr | 0.12 Cr | 0.06 Cr | 0.07 Cr |
| Selling General And Administration | — | 12.67 Cr | 7.69 Cr | 4.52 Cr | 5.58 Cr |
| Selling And Marketing Expense | — | 8.26 Cr | 4.60 Cr | 1.28 Cr | 3.02 Cr |
| General And Administrative Expense | — | 4.41 Cr | 3.10 Cr | 3.24 Cr | 2.56 Cr |
| Research And Development | — | — | — | 0.01 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lehar Footwears Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.