IXIGOTour, Travel Related Services

Le Travenues Technology LtdProfit & Loss Statement

181.70
+0.23%

Le Travenues Technology Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items1.21 Cr8.92 Cr-0.98 Cr0.76 Cr
Tax Rate For Calcs0.260.300.300.30
Normalized EBITDA89.79 Cr47.15 Cr35.71 Cr-9.49 Cr
Total Unusual Items4.60 Cr29.72 Cr-3.27 Cr2.53 Cr
Total Unusual Items Excluding Goodwill4.60 Cr29.72 Cr-3.27 Cr2.53 Cr
Net Income From Continuing Operation Net Minority Interest60.18 Cr75.80 Cr21.64 Cr-24.38 Cr
Reconciled Depreciation10.34 Cr12.92 Cr10.81 Cr7.84 Cr
Reconciled Cost Of Revenue163.62 Cr141.02 Cr
EBITDA94.39 Cr76.88 Cr32.44 Cr-6.95 Cr
EBIT84.05 Cr63.95 Cr21.62 Cr-14.80 Cr
Net Interest Income-2.33 Cr-2.89 Cr1.28 Cr-0.49 Cr
Interest Expense2.33 Cr2.89 Cr0.95 Cr2.80 Cr
Normalized Income56.79 Cr54.99 Cr23.93 Cr-26.15 Cr
Net Income From Continuing And Discontinued Operation60.18 Cr75.80 Cr21.64 Cr-24.38 Cr
Total Expenses843.72 Cr624.95 Cr478.71 Cr399.52 Cr
Diluted Average Shares38.83 Cr38.74 Cr38.74 Cr38.74 Cr
Basic Average Shares38.58 Cr38.74 Cr38.74 Cr38.74 Cr
Diluted EPS1.551.960.56-0.63
Basic EPS1.561.960.56-0.63
Diluted NI Availto Com Stockholders60.18 Cr75.80 Cr21.64 Cr-24.38 Cr
Net Income Common Stockholders60.18 Cr75.80 Cr21.64 Cr-24.38 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income60.18 Cr75.80 Cr21.64 Cr-24.38 Cr
Minority Interests-0.07 Cr2.74 Cr-1.76 Cr-3.29 Cr
Net Income Including Noncontrolling Interests60.25 Cr73.06 Cr23.40 Cr-21.09 Cr
Net Income Continuous Operations60.25 Cr73.06 Cr23.40 Cr-21.09 Cr
Tax Provision21.47 Cr-12.00 Cr-2.72 Cr3.49 Cr
Pretax Income81.72 Cr61.06 Cr20.67 Cr-17.60 Cr
Other Non Operating Income Expenses18.02 Cr9.22 Cr0.14 Cr0.30 Cr
Special Income Charges4.60 Cr29.72 Cr-7.21 Cr0.65 Cr
Other Special Charges-4.60 Cr6.86 Cr-0.76 Cr-1.68 Cr
Net Non Operating Interest Income Expense-2.33 Cr-2.89 Cr1.28 Cr-0.49 Cr
Interest Expense Non Operating2.33 Cr2.89 Cr0.95 Cr2.80 Cr
Operating Income70.53 Cr30.92 Cr22.54 Cr-19.94 Cr
Operating Expense680.10 Cr483.93 Cr478.71 Cr399.52 Cr
Other Operating Expenses669.76 Cr471.01 Cr241.41 Cr233.75 Cr
Depreciation And Amortization In Income Statement10.34 Cr12.92 Cr10.81 Cr7.84 Cr
Depreciation Income Statement10.34 Cr12.92 Cr2.92 Cr1.61 Cr
Gross Profit750.63 Cr514.85 Cr
Cost Of Revenue163.62 Cr141.02 Cr
Total Revenue914.25 Cr655.87 Cr501.25 Cr379.58 Cr
Operating Revenue914.25 Cr655.87 Cr501.25 Cr379.58 Cr
Interest Income2.23 Cr2.32 Cr0.59 Cr
Rent Expense Supplemental1.08 Cr0.54 Cr0.06 Cr
Write Off0.35 Cr0.12 Cr0.21 Cr
Interest Income Non Operating2.23 Cr2.32 Cr0.59 Cr
Amortization7.89 Cr6.23 Cr0.54 Cr
Selling General And Administration98.62 Cr61.65 Cr10.36 Cr
Selling And Marketing Expense93.15 Cr57.52 Cr8.62 Cr
General And Administrative Expense5.47 Cr4.12 Cr1.74 Cr
Rent And Landing Fees1.08 Cr0.54 Cr0.06 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.