LEMERITEOther Textile Products
LE MERITE EXPORTS — Profit & Loss Statement
₹516.25
+0.00%
LE MERITE EXPORTS Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3300.00 | 0.07 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.24 | 0.30 | 0.25 | — |
| Normalized EBITDA | 18.84 Cr | 10.14 Cr | 8.93 Cr | 31.65 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 11000.00 | 0.29 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 11000.00 | 0.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.10 Cr | 1.75 Cr | 4.29 Cr | 21.06 Cr | — |
| Reconciled Depreciation | 1.18 Cr | 0.47 Cr | 0.61 Cr | 0.50 Cr | — |
| Reconciled Cost Of Revenue | 478.43 Cr | 434.10 Cr | 345.60 Cr | 448.29 Cr | — |
| EBITDA | 18.84 Cr | 10.14 Cr | 8.93 Cr | 31.95 Cr | — |
| EBIT | 17.67 Cr | 9.67 Cr | 8.32 Cr | 31.44 Cr | — |
| Net Interest Income | -9.02 Cr | -7.36 Cr | -1.18 Cr | -3.21 Cr | — |
| Interest Expense | 9.02 Cr | 7.36 Cr | 3.88 Cr | 3.46 Cr | — |
| Normalized Income | 6.10 Cr | 1.75 Cr | 4.29 Cr | 20.84 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.10 Cr | 1.75 Cr | 4.29 Cr | 21.06 Cr | — |
| Total Expenses | 508.19 Cr | 462.21 Cr | 353.04 Cr | 474.12 Cr | — |
| Diluted NI Availto Com Stockholders | 6.10 Cr | 1.75 Cr | 4.29 Cr | 21.06 Cr | — |
| Net Income Common Stockholders | 6.10 Cr | 1.75 Cr | 4.29 Cr | 21.06 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.10 Cr | 1.75 Cr | 4.29 Cr | 21.06 Cr | — |
| Minority Interests | -0.77 Cr | -21000.00 | 1.99 Cr | 10000.00 | — |
| Net Income Including Noncontrolling Interests | 6.86 Cr | 1.75 Cr | 2.30 Cr | 21.06 Cr | — |
| Net Income Continuous Operations | 6.86 Cr | 1.75 Cr | 2.30 Cr | 21.06 Cr | — |
| Tax Provision | 1.78 Cr | 0.57 Cr | 2.14 Cr | 6.92 Cr | — |
| Pretax Income | 8.65 Cr | 2.31 Cr | 4.44 Cr | 27.98 Cr | — |
| Other Non Operating Income Expenses | 11.11 Cr | 3.73 Cr | 0.09 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.02 Cr | -95000.00 | — |
| Net Non Operating Interest Income Expense | -9.02 Cr | -7.36 Cr | -1.18 Cr | -3.21 Cr | — |
| Interest Expense Non Operating | 9.02 Cr | 7.36 Cr | 3.88 Cr | 3.46 Cr | — |
| Operating Income | 6.55 Cr | 5.94 Cr | 1.92 Cr | 30.63 Cr | — |
| Operating Expense | 29.75 Cr | 28.11 Cr | 7.43 Cr | 25.83 Cr | — |
| Other Operating Expenses | 26.11 Cr | 24.13 Cr | 0.06 Cr | 0.04 Cr | — |
| Depreciation And Amortization In Income Statement | 1.18 Cr | 0.47 Cr | 0.61 Cr | 0.50 Cr | — |
| Depreciation Income Statement | 1.18 Cr | 0.47 Cr | 0.61 Cr | 0.50 Cr | — |
| Gross Profit | 36.31 Cr | 34.05 Cr | 9.35 Cr | 56.47 Cr | — |
| Cost Of Revenue | 478.43 Cr | 434.10 Cr | 345.60 Cr | 448.29 Cr | — |
| Total Revenue | 514.74 Cr | 468.15 Cr | 354.95 Cr | 504.76 Cr | — |
| Operating Revenue | 514.74 Cr | 468.15 Cr | 354.95 Cr | 504.76 Cr | — |
| Interest Income | — | 3.30 Cr | 2.95 Cr | 0.37 Cr | 0.38 Cr |
| Rent Expense Supplemental | — | 0.26 Cr | 3.00 Cr | 1.69 Cr | 0.14 Cr |
| Diluted Average Shares | — | 2.36 Cr | 2.35 Cr | 2.35 Cr | 2.35 Cr |
| Basic Average Shares | — | 2.36 Cr | 2.35 Cr | 2.35 Cr | 2.35 Cr |
| Diluted EPS | — | 0.74 | 1.83 | 8.97 | 2.96 |
| Basic EPS | — | 0.74 | 1.83 | 8.97 | 2.96 |
| Write Off | — | 9000.00 | 0.02 Cr | 95000.00 | 0.98 Cr |
| Total Other Finance Cost | — | 0.40 Cr | 0.25 Cr | 0.12 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 3.30 Cr | 2.95 Cr | 0.37 Cr | 0.38 Cr |
| Selling General And Administration | — | 16.29 Cr | 18.15 Cr | 40.35 Cr | 15.33 Cr |
| Selling And Marketing Expense | — | 14.76 Cr | 16.39 Cr | 38.51 Cr | 14.36 Cr |
| General And Administrative Expense | — | 1.53 Cr | 1.76 Cr | 1.85 Cr | 0.97 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.27 Cr | 0.57 Cr | 0.14 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | — | -6.42 Cr | -0.19 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on LE MERITE EXPORTS
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.