LELAVOIRTrading & Distributors
Le Lavoir Ltd — Profit & Loss Statement
₹214.10
+0.42%
Le Lavoir Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.28 | 0.22 | 0.25 | — |
| Normalized EBITDA | 2.16 Cr | 1.87 Cr | 0.92 Cr | 0.16 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 1.34 Cr | 1.04 Cr | 0.56 Cr | 0.31 Cr | — |
| Reconciled Depreciation | 0.38 Cr | 0.43 Cr | 0.20 Cr | 0.04 Cr | — |
| Reconciled Cost Of Revenue | 0.31 Cr | 0.21 Cr | 0.18 Cr | 0.14 Cr | — |
| EBITDA | 2.16 Cr | 1.87 Cr | 0.92 Cr | 0.16 Cr | — |
| EBIT | 1.79 Cr | 1.44 Cr | 0.72 Cr | 0.12 Cr | — |
| Net Interest Income | -3000.00 | -4000.00 | 0.00 | 0.00 | — |
| Interest Expense | 3000.00 | 4000.00 | 0.00 | 0.00 | — |
| Normalized Income | 1.34 Cr | 1.04 Cr | 0.56 Cr | 0.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.34 Cr | 1.04 Cr | 0.56 Cr | 0.31 Cr | — |
| Total Expenses | 1.49 Cr | 1.23 Cr | 1.42 Cr | 0.81 Cr | — |
| Diluted Average Shares | 0.32 Cr | 0.32 Cr | 0.33 Cr | 0.32 Cr | — |
| Basic Average Shares | 0.32 Cr | 0.32 Cr | 0.33 Cr | 0.32 Cr | — |
| Diluted EPS | 4.14 | 3.20 | 1.73 | 0.95 | — |
| Basic EPS | 4.15 | 3.20 | 1.73 | 0.95 | — |
| Diluted NI Availto Com Stockholders | 1.34 Cr | 1.04 Cr | 0.56 Cr | 0.31 Cr | — |
| Net Income Common Stockholders | 1.34 Cr | 1.04 Cr | 0.56 Cr | 0.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.34 Cr | 1.04 Cr | 0.56 Cr | 0.31 Cr | — |
| Net Income Including Noncontrolling Interests | 1.34 Cr | 1.04 Cr | 0.56 Cr | 0.31 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 1.34 Cr | 1.04 Cr | 0.56 Cr | 0.31 Cr | — |
| Tax Provision | 0.44 Cr | 0.40 Cr | 0.16 Cr | 0.10 Cr | — |
| Pretax Income | 1.79 Cr | 1.44 Cr | 0.72 Cr | 0.41 Cr | — |
| Other Non Operating Income Expenses | 0.63 Cr | 0.68 Cr | 0.39 Cr | 0.29 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -3000.00 | -4000.00 | 0.00 | 0.00 | — |
| Interest Expense Non Operating | 3000.00 | 4000.00 | 0.00 | 0.00 | — |
| Operating Income | 1.16 Cr | 0.76 Cr | 0.34 Cr | 0.12 Cr | — |
| Operating Expense | 1.18 Cr | 1.02 Cr | 1.24 Cr | 0.67 Cr | — |
| Other Operating Expenses | 0.57 Cr | 0.53 Cr | 9000.00 | 9000.00 | — |
| Depreciation And Amortization In Income Statement | 0.38 Cr | 0.43 Cr | 0.20 Cr | 0.04 Cr | — |
| Depreciation Income Statement | 0.38 Cr | 0.43 Cr | 0.20 Cr | 0.04 Cr | — |
| Gross Profit | 2.34 Cr | 1.78 Cr | 1.58 Cr | 0.79 Cr | — |
| Cost Of Revenue | 0.31 Cr | 0.21 Cr | 0.18 Cr | 0.14 Cr | — |
| Total Revenue | 2.65 Cr | 1.99 Cr | 1.76 Cr | 0.93 Cr | — |
| Operating Revenue | 2.65 Cr | 1.99 Cr | 1.76 Cr | 0.93 Cr | — |
| Interest Income | — | 0.00 | 0.00 | — | — |
| Rent Expense Supplemental | — | 0.39 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 4000.00 | — | — | — |
| Interest Income Non Operating | — | 0.00 | 0.00 | — | — |
| Selling General And Administration | — | 0.08 Cr | 0.61 Cr | 0.31 Cr | 0.42 Cr |
| Selling And Marketing Expense | — | 0.06 Cr | 0.56 Cr | 0.26 Cr | 0.27 Cr |
| General And Administrative Expense | — | 0.01 Cr | 0.05 Cr | 0.05 Cr | 0.15 Cr |
| Rent And Landing Fees | — | 0.39 Cr | 0.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Le Lavoir Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.