← Back to Laxmi Organic Industries Ltd Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
LXCHEMSpecialty Chemicals

Laxmi Organic Industries Ltd — Profit & Loss Statement

₹108.11
-5.23%

Laxmi Organic Industries Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items1.05 Cr6.02 Cr0.59 Cr0.27 Cr
Tax Rate For Calcs0.290.290.280.19
Normalized EBITDA301.21 Cr264.02 Cr254.35 Cr378.50 Cr
Total Unusual Items3.59 Cr20.45 Cr2.11 Cr1.43 Cr
Total Unusual Items Excluding Goodwill3.59 Cr20.45 Cr2.11 Cr1.43 Cr
Net Income From Continuing Operation Net Minority Interest113.50 Cr120.53 Cr124.57 Cr257.33 Cr
Reconciled Depreciation124.03 Cr107.61 Cr72.53 Cr48.18 Cr
Reconciled Cost Of Revenue2.01K Cr1.98K Cr1.91K Cr2.34K Cr
EBITDA304.80 Cr284.48 Cr256.46 Cr379.93 Cr
EBIT180.78 Cr176.87 Cr183.94 Cr331.75 Cr
Net Interest Income-11.97 Cr7.71 Cr-6.71 Cr-7.66 Cr
Interest Expense20.25 Cr6.08 Cr11.03 Cr12.89 Cr
Interest Income8.48 Cr14.26 Cr8.16 Cr11.29 Cr
Normalized Income110.97 Cr106.10 Cr123.05 Cr256.18 Cr
Net Income From Continuing And Discontinued Operation113.50 Cr120.53 Cr124.57 Cr257.33 Cr
Total Expenses2.80K Cr2.69K Cr2.60K Cr2.74K Cr
Rent Expense Supplemental2.27 Cr1.57 Cr1.22 Cr0.80 Cr
Diluted Average Shares27.90 Cr27.22 Cr26.69 Cr26.74 Cr
Basic Average Shares27.66 Cr27.02 Cr26.50 Cr26.37 Cr
Diluted EPS4.074.434.679.62
Basic EPS4.104.464.709.76
Diluted NI Availto Com Stockholders113.50 Cr120.53 Cr124.57 Cr257.33 Cr
Net Income Common Stockholders113.50 Cr120.53 Cr124.57 Cr257.33 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income113.50 Cr120.53 Cr124.57 Cr257.33 Cr
Minority Interests0.000.00-0.04 Cr-0.08 Cr
Net Income Including Noncontrolling Interests113.50 Cr120.53 Cr124.61 Cr257.42 Cr
Net Income Continuous Operations113.50 Cr120.53 Cr124.61 Cr257.42 Cr
Tax Provision47.02 Cr50.26 Cr48.30 Cr61.44 Cr
Pretax Income160.52 Cr170.79 Cr172.91 Cr318.86 Cr
Other Non Operating Income Expenses0.42 Cr1.59 Cr0.81 Cr2.72 Cr
Special Income Charges-8.38 Cr16.13 Cr1.40 Cr0.86 Cr
Other Special Charges6.38 Cr-23.31 Cr-0.57 Cr-0.86 Cr
Write Off2.00 Cr7.18 Cr-0.83 Cr0.00
Net Non Operating Interest Income Expense-11.97 Cr7.71 Cr-6.71 Cr-7.66 Cr
Total Other Finance Cost0.20 Cr0.47 Cr3.84 Cr6.06 Cr
Interest Expense Non Operating20.25 Cr6.08 Cr11.03 Cr12.89 Cr
Interest Income Non Operating8.48 Cr14.26 Cr8.16 Cr11.29 Cr
Operating Income174.66 Cr144.90 Cr183.69 Cr332.19 Cr
Operating Expense789.32 Cr707.36 Cr696.40 Cr400.28 Cr
Other Operating Expenses367.48 Cr337.85 Cr361.89 Cr101.36 Cr
Depreciation And Amortization In Income Statement124.03 Cr106.59 Cr72.41 Cr48.18 Cr
Amortization0.65 Cr0.28 Cr0.36 Cr0.51 Cr
Depreciation Income Statement123.38 Cr106.31 Cr72.05 Cr47.67 Cr
Selling General And Administration143.66 Cr108.06 Cr139.59 Cr117.58 Cr
Selling And Marketing Expense101.22 Cr54.68 Cr101.11 Cr93.59 Cr
General And Administrative Expense42.43 Cr53.38 Cr38.49 Cr23.98 Cr
Rent And Landing Fees2.27 Cr1.57 Cr1.22 Cr0.80 Cr
Gross Profit963.98 Cr852.25 Cr880.09 Cr732.47 Cr
Cost Of Revenue2.01K Cr1.98K Cr1.91K Cr2.34K Cr
Total Revenue2.98K Cr2.84K Cr2.79K Cr3.07K Cr
Operating Revenue2.98K Cr2.84K Cr2.79K Cr3.07K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Laxmi Organic Industries Ltd

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowSpecialty Chemicals StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.