LAXMIINDIANon Banking Financial Company (NBFC)
Laxmi India Finance Limited — Profit & Loss Statement
₹71.65
-5.36%
Laxmi India Finance Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Write Off | 11.89 Cr | 1.88 Cr | 1.64 Cr | 0.57 Cr |
| EBITDA | 49.56 Cr | 31.33 Cr | 23.25 Cr | 20.49 Cr |
| Tax Effect Of Unusual Items | -2.62 Cr | 0.53 Cr | -0.36 Cr | 0.07 Cr |
| Tax Rate For Calcs | 0.24 | 0.24 | 0.27 | 0.25 |
| Normalized EBITDA | 60.50 Cr | 29.15 Cr | 24.56 Cr | 20.20 Cr |
| Total Unusual Items | -10.94 Cr | 2.17 Cr | -1.32 Cr | 0.30 Cr |
| Total Unusual Items Excluding Goodwill | -10.94 Cr | 2.17 Cr | -1.32 Cr | 0.30 Cr |
| Net Income From Continuing Operation Net Minority Interest | 36.01 Cr | 22.47 Cr | 15.97 Cr | 14.65 Cr |
| Reconciled Depreciation | 1.90 Cr | 1.53 Cr | 1.08 Cr | 0.85 Cr |
| Reconciled Cost Of Revenue | 163.83 Cr | 123.15 Cr | 91.48 Cr | 68.19 Cr |
| EBIT | 47.66 Cr | 29.80 Cr | 22.16 Cr | 19.64 Cr |
| Net Interest Income | 7.21 Cr | 4.75 Cr | 1.22 Cr | 1.21 Cr |
| Interest Expense | 0.31 Cr | 0.16 Cr | 0.15 Cr | 0.14 Cr |
| Interest Income | 8.31 Cr | 5.56 Cr | 2.25 Cr | 1.68 Cr |
| Normalized Income | 44.32 Cr | 20.82 Cr | 16.93 Cr | 14.43 Cr |
| Net Income From Continuing And Discontinued Operation | 36.01 Cr | 22.47 Cr | 15.97 Cr | 14.65 Cr |
| Total Expenses | 174.23 Cr | 138.23 Cr | 101.55 Cr | 76.20 Cr |
| Rent Expense Supplemental | 2.51 Cr | 1.94 Cr | 1.50 Cr | 1.04 Cr |
| Diluted NI Availto Com Stockholders | 36.01 Cr | 22.47 Cr | 15.97 Cr | 14.65 Cr |
| Net Income Common Stockholders | 36.01 Cr | 22.47 Cr | 15.97 Cr | 14.65 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 36.01 Cr | 22.47 Cr | 15.97 Cr | 14.65 Cr |
| Net Income Including Noncontrolling Interests | 36.00 Cr | 22.47 Cr | 15.97 Cr | 14.65 Cr |
| Net Income Continuous Operations | 36.00 Cr | 22.47 Cr | 15.97 Cr | 14.65 Cr |
| Tax Provision | 11.35 Cr | 7.17 Cr | 6.05 Cr | 4.85 Cr |
| Pretax Income | 47.35 Cr | 29.64 Cr | 22.02 Cr | 19.50 Cr |
| Other Non Operating Income Expenses | 2.31 Cr | 1.71 Cr | 1.09 Cr | 0.60 Cr |
| Special Income Charges | -11.87 Cr | -1.71 Cr | -1.59 Cr | -0.53 Cr |
| Other Special Charges | -0.02 Cr | -0.17 Cr | -0.05 Cr | -0.05 Cr |
| Net Non Operating Interest Income Expense | 7.21 Cr | 4.75 Cr | 1.22 Cr | 1.21 Cr |
| Total Other Finance Cost | 0.80 Cr | 0.64 Cr | 0.88 Cr | 0.33 Cr |
| Interest Expense Non Operating | 0.31 Cr | 0.16 Cr | 0.15 Cr | 0.14 Cr |
| Interest Income Non Operating | 8.31 Cr | 5.56 Cr | 2.25 Cr | 1.68 Cr |
| Operating Income | 48.77 Cr | 21.00 Cr | 21.02 Cr | 17.40 Cr |
| Operating Expense | 10.40 Cr | 15.08 Cr | 10.07 Cr | 8.02 Cr |
| Other Operating Expenses | 6.91 Cr | 6.44 Cr | 4.90 Cr | 3.05 Cr |
| Depreciation And Amortization In Income Statement | 1.90 Cr | 1.53 Cr | 1.08 Cr | 0.85 Cr |
| Amortization | 0.12 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Depreciation Income Statement | 1.78 Cr | 1.50 Cr | 1.05 Cr | 0.81 Cr |
| Selling General And Administration | 8.48 Cr | 6.64 Cr | 4.63 Cr | 3.28 Cr |
| Selling And Marketing Expense | 0.81 Cr | 0.64 Cr | 0.28 Cr | 0.18 Cr |
| General And Administrative Expense | 7.67 Cr | 6.00 Cr | 4.35 Cr | 3.10 Cr |
| Rent And Landing Fees | 2.51 Cr | 1.94 Cr | 1.50 Cr | 1.04 Cr |
| Gross Profit | 59.17 Cr | 36.08 Cr | 31.10 Cr | 25.41 Cr |
| Cost Of Revenue | 163.83 Cr | 123.15 Cr | 91.48 Cr | 68.19 Cr |
| Total Revenue | 223.00 Cr | 159.23 Cr | 122.58 Cr | 93.60 Cr |
| Operating Revenue | 223.00 Cr | 159.23 Cr | 122.58 Cr | 93.60 Cr |
| Diluted Average Shares | — | 5.23 Cr | 5.23 Cr | 5.23 Cr |
| Basic Average Shares | — | 5.23 Cr | 5.23 Cr | 5.23 Cr |
| Diluted EPS | — | 4.30 | 3.06 | 2.80 |
| Basic EPS | — | 4.30 | 3.06 | 2.80 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Laxmi India Finance Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.