← Back to Laxmi Dental Ltd Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
LAXMIDENTLMedical Equipment & Supplies

Laxmi Dental Ltd — Profit & Loss Statement

₹158.25
-6.04%

Laxmi Dental Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Interest Expense5.39 Cr4.95 Cr4.09 Cr3.57 Cr
Normalized Income26.88 Cr26.44 Cr-2.48 Cr-0.87 Cr
Net Income From Continuing And Discontinued Operation31.77 Cr24.78 Cr-3.97 Cr-18.36 Cr
Total Expenses209.71 Cr179.60 Cr158.72 Cr131.62 Cr
Diluted Average Shares5.25 Cr5.50 Cr5.50 Cr5.50 Cr
Basic Average Shares5.23 Cr5.50 Cr5.50 Cr5.50 Cr
Diluted EPS6.054.51-0.72-3.34
Basic EPS6.074.51-0.72-3.34
Diluted NI Availto Com Stockholders31.77 Cr24.78 Cr-3.97 Cr-18.36 Cr
Net Income Common Stockholders31.77 Cr24.78 Cr-3.97 Cr-18.36 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income31.77 Cr24.78 Cr-3.97 Cr-18.36 Cr
Minority Interests-0.06 Cr-0.45 Cr0.19 Cr0.31 Cr
Net Income Including Noncontrolling Interests31.83 Cr25.23 Cr-4.16 Cr-18.68 Cr
Net Income Discontinuous Operations-0.71 Cr-1.60 Cr-0.32 Cr-1.45 Cr
Net Income Continuous Operations32.54 Cr26.83 Cr-3.85 Cr-17.23 Cr
Tax Provision6.45 Cr-9.42 Cr0.19 Cr2.37 Cr
Pretax Income31.83 Cr8.52 Cr-4.26 Cr-14.71 Cr
Other Non Operating Income Expenses3.34 Cr1.71 Cr0.75 Cr0.43 Cr
Special Income Charges7.03 Cr-0.09 Cr-1.69 Cr-9.51 Cr
Other Special Charges-7.03 Cr-10000.00—-2.54 Cr
Net Non Operating Interest Income Expense-5.39 Cr-4.95 Cr-4.84 Cr-4.04 Cr
Interest Expense Non Operating5.39 Cr4.95 Cr4.09 Cr3.57 Cr
Operating Income26.85 Cr11.85 Cr0.22 Cr-2.14 Cr
Operating Expense152.47 Cr131.11 Cr116.06 Cr91.59 Cr
Other Operating Expenses54.23 Cr49.77 Cr18.29 Cr18.16 Cr
Depreciation And Amortization In Income Statement15.02 Cr11.94 Cr10.99 Cr8.40 Cr
Depreciation Income Statement15.02 Cr11.94 Cr10.86 Cr8.35 Cr
Gross Profit179.32 Cr142.96 Cr116.28 Cr89.46 Cr
Cost Of Revenue57.24 Cr48.49 Cr42.66 Cr40.02 Cr
Total Revenue236.56 Cr191.45 Cr158.94 Cr129.48 Cr
Operating Revenue236.56 Cr191.45 Cr158.94 Cr129.48 Cr
Tax Effect Of Unusual Items1.42 Cr-0.03 Cr-0.51 Cr-2.85 Cr
Tax Rate For Calcs0.200.300.300.30
Normalized EBITDA45.21 Cr25.50 Cr12.52 Cr-2.63 Cr
Total Unusual Items7.03 Cr-0.09 Cr-1.69 Cr-0.12 Cr
Total Unusual Items Excluding Goodwill7.03 Cr-0.09 Cr-1.69 Cr-9.51 Cr
Net Income From Continuing Operation Net Minority Interest32.48 Cr26.38 Cr-3.66 Cr-16.91 Cr
Reconciled Depreciation15.02 Cr11.94 Cr10.99 Cr8.40 Cr
Reconciled Cost Of Revenue57.24 Cr48.49 Cr42.66 Cr40.02 Cr
EBITDA52.24 Cr25.41 Cr10.83 Cr-2.75 Cr
EBIT37.22 Cr13.48 Cr-0.17 Cr-11.14 Cr
Net Interest Income-5.39 Cr-4.95 Cr-4.84 Cr-4.04 Cr
Interest Income—0.17 Cr0.17 Cr0.25 Cr
Rent Expense Supplemental—1.04 Cr2.37 Cr2.06 Cr
Write Off—1.74 Cr1.67 Cr1.94 Cr
Impairment Of Capital Assets—0.30 Cr0.01 Cr0.72 Cr
Total Other Finance Cost—1.09 Cr0.92 Cr0.73 Cr
Interest Income Non Operating—0.17 Cr0.17 Cr0.25 Cr
Amortization—0.30 Cr0.14 Cr0.05 Cr
Selling General And Administration—22.67 Cr21.56 Cr14.64 Cr
Selling And Marketing Expense—13.09 Cr12.88 Cr7.67 Cr
General And Administrative Expense—9.57 Cr8.68 Cr6.97 Cr
Rent And Landing Fees—1.04 Cr2.37 Cr2.06 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Laxmi Dental Ltd

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowMedical Equipment & Supplies StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.