LAXMICOTOther Textile Products
Laxmi Cotspin Ltd — Profit & Loss Statement
₹11.88
-4.94%
Laxmi Cotspin Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | -4.80 Cr | 0.39 Cr | -5.86 Cr | 5.25 Cr | — |
| Net Income From Continuing And Discontinued Operation | -4.80 Cr | -0.30 Cr | -5.86 Cr | 5.45 Cr | — |
| Total Expenses | 150.76 Cr | 140.33 Cr | 148.59 Cr | 206.38 Cr | — |
| Diluted NI Availto Com Stockholders | 0.46 Cr | -0.27 Cr | -5.86 Cr | 5.45 Cr | — |
| Net Income Common Stockholders | 0.46 Cr | -0.27 Cr | -5.86 Cr | 5.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.46 Cr | -0.27 Cr | -5.86 Cr | 5.45 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 0.46 Cr | -0.27 Cr | -5.86 Cr | 5.45 Cr | — |
| Net Income Extraordinary | 5.27 Cr | 0.04 Cr | 34000.00 | — | — |
| Net Income Continuous Operations | -4.80 Cr | -0.30 Cr | -5.86 Cr | 5.45 Cr | — |
| Tax Provision | -0.12 Cr | -0.07 Cr | -0.98 Cr | 2.64 Cr | — |
| Pretax Income | -4.92 Cr | -0.37 Cr | -6.84 Cr | 8.09 Cr | — |
| Special Income Charges | 0.00 | -0.85 Cr | 34000.00 | 0.30 Cr | — |
| Net Non Operating Interest Income Expense | -4.58 Cr | -3.21 Cr | -1.94 Cr | -2.49 Cr | — |
| Interest Expense Non Operating | 4.58 Cr | 3.21 Cr | 2.88 Cr | 3.04 Cr | — |
| Operating Income | -0.35 Cr | 3.69 Cr | -5.30 Cr | 9.56 Cr | — |
| Operating Expense | 24.84 Cr | 21.86 Cr | 16.15 Cr | 17.85 Cr | — |
| Other Operating Expenses | 16.73 Cr | 15.02 Cr | 1.82 Cr | 3.48 Cr | — |
| Depreciation And Amortization In Income Statement | 3.21 Cr | 3.04 Cr | 3.26 Cr | 3.23 Cr | — |
| Depreciation Income Statement | 3.21 Cr | 3.04 Cr | 3.26 Cr | 3.23 Cr | — |
| Gross Profit | 24.49 Cr | 25.54 Cr | 10.85 Cr | 27.41 Cr | — |
| Cost Of Revenue | 125.92 Cr | 118.48 Cr | 132.44 Cr | 188.54 Cr | — |
| Total Revenue | 150.42 Cr | 144.02 Cr | 143.29 Cr | 215.94 Cr | — |
| Operating Revenue | 150.42 Cr | 144.02 Cr | 143.29 Cr | 215.94 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | -0.16 Cr | 4885.40 | 0.10 Cr | — |
| Tax Rate For Calcs | 0.02 | 0.19 | 0.14 | 0.33 | — |
| Normalized EBITDA | 2.86 Cr | 6.72 Cr | -0.70 Cr | 14.06 Cr | — |
| Total Unusual Items | 0.00 | -0.85 Cr | 34000.00 | 0.30 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.85 Cr | 34000.00 | 0.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -4.80 Cr | -0.30 Cr | -5.86 Cr | 5.45 Cr | — |
| Reconciled Depreciation | 3.21 Cr | 3.04 Cr | 3.26 Cr | 3.23 Cr | — |
| Reconciled Cost Of Revenue | 125.92 Cr | 118.48 Cr | 132.44 Cr | 188.54 Cr | — |
| EBITDA | 2.86 Cr | 5.87 Cr | -0.70 Cr | 14.36 Cr | — |
| EBIT | -0.35 Cr | 2.84 Cr | -3.96 Cr | 11.13 Cr | — |
| Net Interest Income | -4.58 Cr | -3.21 Cr | -1.94 Cr | -2.49 Cr | — |
| Interest Expense | 4.58 Cr | 3.21 Cr | 2.88 Cr | 3.04 Cr | — |
| Rent Expense Supplemental | — | 0.21 Cr | 1.09 Cr | 0.15 Cr | 0.13 Cr |
| Diluted Average Shares | — | 1.71 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr |
| Basic Average Shares | — | 1.71 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr |
| Diluted EPS | — | -0.16 | -3.42 | 3.17 | 0.63 |
| Basic EPS | — | -0.16 | -3.42 | 3.17 | 0.63 |
| Other Non Operating Income Expenses | — | 0.71 Cr | 0.39 Cr | 0.03 Cr | 0.56 Cr |
| Other Special Charges | — | 0.81 Cr | -34000.00 | -0.30 Cr | 0.42 Cr |
| Total Other Finance Cost | — | 0.23 Cr | 0.26 Cr | 0.30 Cr | 0.83 Cr |
| Interest Income Non Operating | — | 1.14 Cr | 1.20 Cr | 0.85 Cr | 1.85 Cr |
| Selling General And Administration | — | 1.64 Cr | 1.72 Cr | 3.26 Cr | 2.16 Cr |
| Selling And Marketing Expense | — | 0.84 Cr | 0.93 Cr | 2.53 Cr | 1.61 Cr |
| General And Administrative Expense | — | 0.80 Cr | 0.79 Cr | 0.73 Cr | 0.54 Cr |
| Rent And Landing Fees | — | 0.21 Cr | 1.09 Cr | 0.15 Cr | 0.13 Cr |
| Interest Income | — | 1.14 Cr | 1.20 Cr | 0.85 Cr | 1.85 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Laxmi Cotspin Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.